| Revenue | SEK 69,3M | +47% |
| EBITDA | SEK -509K | +76% |
| Net profit | SEK -67K | +95% |
| Total assets | SEK 21,5M | +6% |
| Equity | SEK 6,9M | -23% |
| Employees | 39 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 35 789 | 50 497 | 45 470 | 47 219 | 50 298 | 47 171 | 69 282 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 128 | 2 393 | 1 902 | 4 846 | 2 991 | 4 884 | 8 945 | 9 669 | −2 100 | −509 |
| Depreciation & amort. | −95 | −188 | −188 | −155 | −165 | −90 | −67 | −67 | −61 | −364 |
| EBIT | 2 033 | 2 205 | 1 714 | 4 691 | 2 826 | 4 794 | 8 878 | 9 602 | −2 161 | −873 |
| Net financials | −5 | 3 | 1 | −74 | −7 | 1 014 | 5 255 | 112 | 482 | 806 |
| Profit before tax | 2 028 | 2 208 | 1 715 | 4 306 | 2 818 | 5 808 | 14 133 | 9 713 | −1 679 | −67 |
| Tax | −495 | −565 | −464 | −1 065 | −719 | −1 047 | −1 897 | −2 051 | 366 | −0 |
| Net profit | 1 533 | 1 643 | 1 251 | 3 241 | 2 099 | 4 761 | 12 236 | 7 662 | −1 313 | −67 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 998 | 7 368 | 8 921 | 14 765 | 15 548 | 19 555 | 27 090 | 22 108 | 20 420 | 21 545 |
| Equity | 2 537 | 2 164 | 1 452 | 4 693 | 2 376 | 7 511 | 15 736 | 13 117 | 8 951 | 6 881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 314 | 4 870 | 6 926 | 9 254 | 12 067 | 10 650 | 9 673 | 8 991 | 11 469 | 14 664 |
| Total debt | 3 314 | 4 870 | 6 926 | 9 254 | 12 067 | 10 650 | 9 673 | 8 991 | 11 469 | 14 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AC | Audit | 2021 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Remotion Holding AB | Company | 100.0% | 100.0% | 2024 |
Next Practice AB | Company | 96.0% | 96.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Stig Willebrand | Chief Executive Officer | 0 companies |
| Anders Christian Dahlström | Audit | 0 companies |
| Per Axel Rinaldo | Chief Executive Officer | 0 companies |
| Sofia Maria Vinsa | Chief Executive Officer | 0 companies |
| Hans Ingvar Bredberg | Board of Directors | 0 companies |
| Carl Johannes Bünger | Chairman | 0 companies |
| Andreas Karl Emil Bengtsson | Board of Directors | 0 companies |
| Anders Thorbjörn Grahn | Chairman | 0 companies |