| Revenue | SEK 1,9B | +13% |
| EBITDA | SEK 1,2B | +5% |
| Net profit | SEK -486M | -193% |
| Total assets | SEK 14,7B | +105% |
| Equity | SEK 10,7B | +190% |
| Employees | 98 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 320 042 | 905 492 | 997 536 | 1 200 668 | 1 397 879 | 1 699 504 | 1 920 085 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 5 650 | 10 908 | 22 755 | 100 974 | 635 529 | 703 561 | 884 055 | 849 518 | 1 190 078 | 1 244 116 |
| Depreciation & amort. | −2 706 | −6 169 | −11 723 | −69 104 | −593 199 | −646 034 | −829 179 | −792 126 | −1 109 675 | −1 159 975 |
| EBIT | 2 944 | 4 739 | 11 032 | 31 870 | 42 330 | 57 527 | 54 876 | 57 392 | 80 403 | 84 141 |
| Net financials | 17 | 10 | — | −9 750 | −19 284 | −27 934 | −25 257 | −26 307 | −88 858 | −77 435 |
| Profit before tax | −1 551 | 3 289 | 1 282 | −279 692 | 84 592 | 3 786 | 12 579 | −64 378 | −208 470 | −610 743 |
| Tax | −0 | −684 | −710 | 57 291 | −17 676 | −1 035 | −2 858 | 64 378 | 42 807 | 124 711 |
| Net profit | −1 551 | 2 605 | 572 | −222 401 | 66 916 | 2 751 | 9 721 | 95 463 | −165 663 | −486 032 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 340 | 61 232 | 982 798 | 3 900 031 | 4 332 733 | 4 531 838 | 4 943 553 | 6 364 181 | 7 164 321 | 14 700 626 |
| Equity | 17 196 | 36 611 | 837 183 | 2 030 783 | 2 097 699 | 2 100 450 | 2 110 171 | 2 861 659 | 3 695 996 | 10 709 964 |
| Long-term debt | 0 | 0 | 0 | 1 183 727 | 1 649 948 | 1 680 720 | 1 831 827 | 1 725 718 | 1 717 268 | 542 810 |
| Short-term debt | 24 633 | 18 650 | 129 894 | 367 988 | 329 100 | 468 875 | 702 722 | 1 132 714 | 906 952 | 1 986 298 |
| Total debt | 24 633 | 18 650 | 129 894 | 1 551 715 | 1 979 048 | 2 149 595 | 2 534 549 | 2 858 432 | 2 624 220 | 2 529 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2025 | — | — | |
| Deputy Board Member | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A 100 ROW INC | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Alexandra Metta Funseth | Chief Auditor | 0 companies |
| Paul Martin Meaney | Deputy Board Member | 0 companies |
| Alan Michael Judge | Deputy Board Member | 0 companies |
| Nina Maria Roed | Chairman | 0 companies |
| Stefan Ekelund | Board of Directors | 0 companies |
| Maria Elisa Peiretti | Chairman | 0 companies |
| Frank Blankman | Chairman | 0 companies |
| Niall Joseph Morris | Deputy Board Member | 0 companies |