| Revenue | SEK 2,3M | +6% |
| EBITDA | SEK 1,6M | -8% |
| Net profit | SEK 777K | +15440% |
| Total assets | SEK 14,2M | +4% |
| Equity | SEK 912K | +571% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1 515 | 1 566 | 1 686 | 1 684 | 1 747 | 1 201 | 2 146 | 2 276 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 014 | 1 042 | 988 | 1 200 | 1 107 | 1 399 | 1 369 | 1 338 | 573 | 1 721 | 1 576 |
| Depreciation & amort. | −313 | −313 | −163 | −133 | −133 | −165 | −189 | −189 | −189 | −189 | −156 |
| EBIT | 701 | 729 | 825 | 1 067 | 974 | 1 234 | 1 180 | 1 149 | 384 | 1 532 | 1 420 |
| Net financials | −116 | −100 | −113 | −110 | −150 | −242 | −213 | −300 | −664 | −666 | −441 |
| Profit before tax | 479 | 630 | 742 | 957 | 824 | 993 | 966 | 850 | 20 | 6 | 979 |
| Tax | −106 | −139 | −163 | −211 | −177 | −213 | −199 | −175 | −4 | −1 | −202 |
| Net profit | 373 | 491 | 579 | 746 | 647 | 780 | 767 | 675 | 16 | 5 | 777 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 430 | 13 668 | 12 332 | 12 346 | 12 181 | 13 942 | 15 683 | 15 145 | 13 977 | 13 706 | 14 193 |
| Equity | 1 182 | 1 672 | 651 | 797 | 743 | 923 | 890 | 765 | 130 | 136 | 912 |
| Long-term debt | 11 596 | 11 348 | 11 099 | 10 912 | 10 663 | 12 262 | 13 949 | 13 449 | 12 949 | 12 636 | 11 987 |
| Short-term debt | 622 | 618 | 583 | 637 | 776 | 757 | 844 | 931 | 897 | 935 | 1 294 |
| Total debt | 12 218 | 11 966 | 11 682 | 11 549 | 11 439 | 13 019 | 14 793 | 14 380 | 13 846 | 13 571 | 13 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD | Audit | 2022 | — | — |
AC Audit | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emerna Group AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dan Axel Hegmo | Audit | 0 companies |
| Anna Cecilia Hedin | Audit | 0 companies |
| Erik Alexander Nauwerck | Board of Directors | 0 companies |
| Emelie Victoria Goritza Nauwerck | Board of Directors | 0 companies |
| Peter Mathias Nauwerck | Chairman | 0 companies |
| Goritza Grace Nauwerck | Board of Directors | 0 companies |