| Revenue | SEK 62M | +6% |
| EBITDA | SEK 46,3M | +1% |
| Net profit | SEK -11,9M | -33% |
| Total assets | SEK 616,1M | -2% |
| Equity | SEK 197K | +294% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 701 | 51 125 | 53 517 | 58 594 | 61 995 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 38 494 | 41 583 | 40 929 | 45 965 | 46 254 |
| Depreciation & amort. | −9 957 | −9 957 | −9 957 | −9 957 | −9 957 |
| EBIT | 28 537 | 31 626 | 30 972 | 36 008 | 36 297 |
| Net financials | −6 362 | −3 412 | −5 986 | −15 741 | −18 706 |
| Profit before tax | 3 658 | 3 463 | 866 | −8 888 | −11 853 |
| Tax | −0 | −0 | — | — | — |
| Net profit | 3 658 | 3 463 | 866 | −8 888 | −11 853 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 687 410 | 703 578 | 689 831 | 629 704 | 616 119 |
| Equity | 34 006 | 37 468 | 38 335 | 50 | 197 |
| Long-term debt | 526 890 | 505 050 | 494 130 | 483 210 | 0 |
| Short-term debt | 13 441 | 21 710 | 23 538 | 18 138 | 493 138 |
| Total debt | 540 331 | 526 760 | 517 668 | 501 348 | 493 138 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IB Chief Auditor | Chief Auditor | 2020 |
| Former (1) | ||
ÅC Chief Auditor | Chief Auditor | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2020 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Isa Birgitta Schuman | Chief Auditor | 0 companies |
| Åsa Cecilia Önfelt | Chief Auditor | 0 companies |
| Shahram Rahi | Deputy Board Member | 0 companies |
| Lars Magnus Staffan Björndahl | Chairman | 0 companies |
| Eva Andrea Sigurgeirsdottir | Chairman | 0 companies |
| Petra T L Sprangers | Board of Directors | 0 companies |
| Marcus Johan Lennart Hansson | Board of Directors | 0 companies |