| Revenue | SEK 20,2M | -5% |
| EBITDA | SEK 1,7M | -13% |
| Net profit | SEK 853K | -18% |
| Total assets | SEK 9,6M | +14% |
| Equity | SEK 5,4M | +19% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 20 299 | 17 259 | 15 190 | 13 480 | 27 187 | 18 623 | 21 269 | 20 234 |
| Staff expenses | — | — | — | — | — | — | — | — | −8 589 | −8 008 |
| EBITDA | 468 | 1 823 | 3 301 | −1 743 | 701 | 653 | 4 070 | 871 | 2 006 | 1 744 |
| Depreciation & amort. | −58 | −68 | −96 | −114 | −132 | −98 | −135 | −182 | −359 | −415 |
| EBIT | 410 | 1 755 | 3 205 | −1 857 | 569 | 555 | 3 935 | 689 | 1 648 | 1 329 |
| Net financials | −4 | −1 | −4 | 98 | 15 | 26 | 97 | 152 | 128 | 129 |
| Profit before tax | 311 | 1 307 | 2 840 | −759 | 583 | 440 | 3 672 | 138 | 1 326 | 1 088 |
| Tax | −73 | −295 | −634 | −0 | −11 | −99 | −765 | −138 | −284 | −235 |
| Net profit | 238 | 1 012 | 2 206 | −759 | 572 | 341 | 2 907 | 703 | 1 042 | 853 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 088 | 3 295 | 8 439 | 7 107 | 7 733 | 5 844 | 12 497 | 9 690 | 8 418 | 9 584 |
| Equity | 333 | 1 344 | 3 351 | 2 592 | 3 163 | 3 304 | 5 712 | 5 365 | 4 507 | 5 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 156 | 517 | 23 | 251 | 202 | 399 |
| Short-term debt | 1 563 | 1 312 | 4 089 | 4 515 | 3 414 | 1 883 | 6 263 | 3 375 | 2 559 | 2 304 |
| Total debt | 1 563 | 1 312 | 4 089 | 4 515 | 4 570 | 2 400 | 6 286 | 3 626 | 2 761 | 2 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smedex Holding AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rickard Eric Olsson | Audit | 0 companies |
| Maggie Söderberg | Deputy Board Member | 0 companies |
| Erik Emil August Söderberg | Board of Directors | 0 companies |
| Tore Gustav Söderberg | Deputy Board Member | 0 companies |