| Revenue | SEK 11M | -2% |
| EBITDA | SEK 2,5M | -7% |
| Net profit | SEK 2,2M | +6% |
| Total assets | SEK 4,5M | -3% |
| Equity | SEK 2,4M | +11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 6 986 | 6 690 | 7 289 | 3 694 | 6 221 | 8 977 | 9 338 | 11 212 | 11 031 |
| Staff expenses | — | — | — | — | — | — | — | — | −4 032 | −4 675 | −5 342 |
| EBITDA | 610 | 932 | 1 031 | 1 353 | 1 588 | 1 136 | 1 342 | 3 006 | 2 116 | 2 633 | 2 457 |
| Depreciation & amort. | −25 | −25 | −25 | −25 | −12 | −6 | −17 | −24 | −30 | −30 | −24 |
| EBIT | 585 | 907 | 1 006 | 1 328 | 1 576 | 1 130 | 1 325 | 2 982 | 2 087 | 2 603 | 2 433 |
| Net financials | 1 | — | — | −1 | −1 | −4 | −1 | −3 | 32 | 60 | 9 |
| Profit before tax | 440 | 678 | 743 | 2 203 | 1 181 | 1 126 | 1 323 | 2 239 | 2 118 | 2 663 | 2 837 |
| Tax | −99 | −151 | −174 | −487 | −254 | −243 | −274 | −464 | −441 | −557 | −596 |
| Net profit | 341 | 527 | 569 | 1 716 | 927 | 883 | 1 049 | 1 775 | 1 677 | 2 106 | 2 241 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 968 | 2 482 | 2 761 | 3 471 | 4 244 | 2 832 | 4 255 | 4 199 | 4 167 | 4 604 | 4 467 |
| Equity | 1 068 | 1 295 | 1 164 | 2 081 | 977 | 1 860 | 2 909 | 2 084 | 1 761 | 2 167 | 2 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 516 | 574 | 720 | 1 390 | 2 872 | 577 | 951 | 980 | 1 271 | 1 303 | 1 320 |
| Total debt | 516 | 574 | 720 | 1 390 | 2 872 | 577 | 951 | 980 | 1 271 | 1 303 | 1 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PA Audit | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CTV Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan William Henriksson | Chief Executive Officer | 0 companies |
| Pekka Anderman | Audit | 0 companies |
| Daniel William Henriksson | Deputy Board Member | 0 companies |