| Revenue | SEK 14,3M | -2% |
| EBITDA | SEK -1,5M | -2333% |
| Net profit | SEK -692K | -312% |
| Total assets | SEK 11,3M | +4% |
| Equity | SEK 135K | -84% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 769 | 10 122 | 15 424 | 14 657 | 14 348 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −2 116 | 1 064 | 751 | −60 | −1 460 |
| Depreciation & amort. | −1 659 | −1 661 | −1 672 | −43 | −37 |
| EBIT | −3 775 | −597 | −921 | −103 | −1 497 |
| Net financials | −188 | −161 | −132 | −70 | −175 |
| Profit before tax | −3 962 | −758 | −3 | 327 | −692 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 962 | −758 | −3 | 327 | −692 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 447 | 11 317 | 12 209 | 10 916 | 11 337 |
| Equity | −1 838 | −2 596 | 501 | 828 | 135 |
| Long-term debt | 3 700 | 2 433 | 0 | 0 | 0 |
| Short-term debt | 9 585 | 11 480 | 11 708 | 10 089 | 11 202 |
| Total debt | 13 285 | 13 913 | 11 708 | 10 089 | 11 202 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2021 |
FM | Audit | 2022 |
| Former (1) | ||
MO Audit | Audit | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Shalian Rabky | Chief Executive Officer | 0 companies |
| Mats Olof Ohrner | Audit | 0 companies |
| Filip Manfred Branigan | Audit | 0 companies |
| Sirwan Rabky | Deputy Board Member | 0 companies |