| Revenue | SEK 14,6M | +41% |
| EBITDA | SEK 858K | +440% |
| Net profit | SEK 618K | +1371% |
| Total assets | SEK 3,3M | +4% |
| Equity | SEK 750K | +53% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 6 830 | 6 930 | 6 132 | 7 807 | 10 156 | 10 355 | 14 632 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 390 | 760 | 1 347 | 843 | 68 | 418 | 515 | 159 | 858 |
| Depreciation & amort. | −73 | −136 | −149 | −135 | −97 | −81 | −92 | −96 | −164 |
| EBIT | 317 | 624 | 1 198 | 708 | −29 | 337 | 423 | 63 | 694 |
| Net financials | −3 | — | −1 | −3 | −12 | −8 | −6 | −4 | 110 |
| Profit before tax | 314 | 624 | 774 | 580 | 24 | 243 | 317 | 59 | 796 |
| Tax | −69 | −139 | −180 | −139 | −8 | −56 | −69 | −17 | −178 |
| Net profit | 245 | 485 | 594 | 441 | 16 | 187 | 248 | 42 | 618 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 428 | 2 201 | 2 326 | 2 564 | 2 332 | 2 944 | 3 666 | 3 197 | 3 328 |
| Equity | 323 | 808 | 653 | 534 | 373 | 560 | 809 | 490 | 750 |
| Long-term debt | 161 | 127 | 76 | 260 | 302 | 227 | 262 | 248 | 150 |
| Short-term debt | 944 | 1 266 | 1 175 | 1 222 | 1 174 | 1 587 | 1 926 | 1 790 | 1 752 |
| Total debt | 1 105 | 1 393 | 1 251 | 1 482 | 1 476 | 1 814 | 2 188 | 2 038 | 1 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKM Morsans Restaurang AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Kenneth Holmberg | Audit | 0 companies |
| Lars Jörgen Marklund | Deputy Board Member | 0 companies |
| Pornthip Kaewkar Marklund | Board of Directors | 0 companies |