| Revenue | SEK 50,1M | +65% |
| EBITDA | SEK 4,4M | +159% |
| Net profit | SEK 40K | -85% |
| Total assets | SEK 28,6M | -3% |
| Equity | SEK 8,3M | +0% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 31 463 | 35 525 | 32 667 | 39 942 | 41 455 | 41 517 | 30 450 | 50 112 |
| Staff expenses | — | — | — | — | — | — | −6 262 | −6 843 | −6 266 | −10 369 |
| EBITDA | 1 164 | 1 001 | 710 | 1 398 | 3 415 | 3 590 | 2 658 | −1 173 | 1 703 | 4 413 |
| Depreciation & amort. | −1 043 | −916 | −652 | −802 | −503 | −393 | −333 | −504 | −857 | −1 575 |
| EBIT | 121 | 85 | 58 | 596 | 2 912 | 3 197 | 2 325 | −1 676 | 846 | 2 838 |
| Net financials | −78 | −56 | −37 | −16 | −14 | −15 | −11 | −442 | −575 | −779 |
| Profit before tax | 44 | 27 | 22 | 581 | 2 898 | 2 622 | 1 673 | −918 | 271 | 59 |
| Tax | −0 | −0 | −0 | −0 | −0 | −360 | −384 | — | — | −18 |
| Net profit | 44 | 27 | 22 | 581 | 2 898 | 2 262 | 1 290 | −918 | 271 | 40 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 196 | 10 750 | 11 138 | 9 637 | 8 987 | 16 070 | 19 731 | 22 474 | 29 585 | 28 575 |
| Equity | 1 219 | 5 169 | 5 191 | 5 772 | 5 370 | 7 632 | 8 921 | 8 003 | 8 274 | 8 314 |
| Long-term debt | 5 145 | 0 | 0 | 0 | 183 | 0 | — | 7 273 | 13 790 | 10 886 |
| Short-term debt | 3 832 | 5 581 | 5 947 | 3 865 | 3 434 | 7 878 | 9 610 | 7 198 | 7 521 | 9 376 |
| Total debt | 8 977 | 5 581 | 5 947 | 3 865 | 3 617 | 7 878 | 9 610 | 14 471 | 21 311 | 20 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG | Audit | 2022 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SM | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EPSCement International AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gustaf Söderström | Audit | 0 companies |
| Karl Joel Roine Alex | Chief Executive Officer | 0 companies |
| Stig Michael Johansson | Audit | 0 companies |
| Tommy Ture Holger Andersson | Chairman | 0 companies |
| Ulf Krister Hemmälin | Deputy Board Member | 0 companies |
| Rainer Tom Raino Andersson | Deputy Board Member | 0 companies |
| Lars Niclas Johansson | Board of Directors | 0 companies |