| Revenue | SEK 19M | -5% |
| EBITDA | SEK -2,3M | +10% |
| Net profit | SEK 5K | +102% |
| Total assets | SEK 12,5M | +10% |
| Equity | SEK 8M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 14 499 | 18 847 | 22 719 | 24 264 | 33 153 | 21 476 | 19 992 | 19 039 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 290 | 1 543 | 551 | 3 866 | 3 607 | 4 546 | 1 508 | −1 039 | −2 553 | −2 291 |
| Depreciation & amort. | −0 | −1 | −39 | −77 | −129 | −138 | −175 | −104 | −118 | −122 |
| EBIT | 290 | 1 542 | 512 | 3 789 | 3 478 | 4 408 | 1 333 | −1 143 | −2 671 | −2 413 |
| Net financials | 4 | — | −4 | −9 | −3 | 3 | −19 | −1 | 15 | −2 |
| Profit before tax | 293 | 1 141 | 389 | 2 880 | 2 590 | 3 331 | 1 264 | −125 | −241 | 5 |
| Tax | −54 | −253 | −89 | −675 | −568 | −720 | −278 | −11 | −0 | −0 |
| Net profit | 239 | 888 | 300 | 2 205 | 2 022 | 2 611 | 986 | −136 | −241 | 5 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 639 | 2 989 | 4 540 | 7 660 | 10 979 | 14 831 | 14 211 | 12 903 | 11 355 | 12 482 |
| Equity | 517 | 1 245 | 1 382 | 3 187 | 4 809 | 7 420 | 8 406 | 8 271 | 8 030 | 8 035 |
| Long-term debt | 0 | 0 | 55 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 122 | 1 342 | 2 582 | 3 040 | 3 864 | 4 025 | 2 369 | 2 217 | 3 325 | 4 447 |
| Total debt | 1 122 | 1 342 | 2 637 | 3 052 | 3 864 | 4 025 | 2 369 | 2 217 | 3 325 | 4 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Audit | Audit | 2021 | — | — |
DA | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Depend Cosmetic Aktiebolag | Company | 94.0% | 94.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Olof Lennevi | Audit | 0 companies |
| Dan Andreas Johansson | Audit | 0 companies |
| Maud Borghild Nilsson Sannes | Deputy Board Member | 0 companies |
| Erik Mårten Johansson | Board of Directors | 0 companies |
| Bengt Anders Johansson | Deputy Board Member | 0 companies |
| Maria Iren Mellert | Board of Directors | 0 companies |