| Revenue | SEK 3,7M | -35% |
| EBITDA | SEK 1,6M | -53% |
| Net profit | SEK -1,9M | +6% |
| Total assets | SEK 121,2M | +6% |
| Equity | SEK 1,4M | +2516% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 025 | 5 534 | 6 398 | 5 664 | 3 678 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 231 | 3 623 | 4 278 | 3 405 | 1 606 |
| Depreciation & amort. | −1 285 | −1 616 | −1 104 | −1 105 | −1 092 |
| EBIT | 946 | 2 007 | 3 174 | 2 300 | 514 |
| Net financials | −1 318 | −1 988 | −2 482 | −3 823 | −3 739 |
| Profit before tax | −372 | 19 | −250 | −1 522 | −1 681 |
| Tax | −0 | −1 028 | 92 | −521 | −235 |
| Net profit | −372 | −1 009 | −158 | −2 043 | −1 916 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 734 | 110 671 | 111 491 | 114 017 | 121 163 |
| Equity | 2 655 | 1 646 | 1 488 | 55 | 1 439 |
| Long-term debt | 47 250 | 81 500 | 104 635 | 110 865 | 113 958 |
| Short-term debt | 6 829 | 26 160 | 3 782 | 1 125 | 3 559 |
| Total debt | 54 079 | 107 660 | 108 417 | 111 990 | 117 517 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Auditor | Chief Auditor | 2025 |
| Former (3) | ||
EO Chief Auditor | Chief Auditor | 2022 – 2022 |
GR Audit | Audit | 2021 – 2022 |
SJ Chief Auditor | Chief Auditor | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Gert Rolf Frej | Audit | 0 companies |
| Erik John-David Larsson | Chief Auditor | 0 companies |
| Sten Johan Pharmanson | Chief Auditor | 0 companies |
| Per-Henrik Roger Karlsson | Deputy Board Member | 0 companies |
| Lars Håkan Larsson | Board of Directors | 0 companies |
| Jan Erik Alexander Ranje | Board of Directors | 0 companies |
| Leif Krister Lundgren | Board of Directors | 0 companies |
| Claes Börje Magnus Bengtsson | Chairman | 0 companies |
| Elisabeth Christina Helin | Deputy Board Member | 0 companies |