| Revenue | SEK 2,9M | +39% |
| EBITDA | SEK 6,9M | +543% |
| Net profit | SEK 2,9M | +291% |
| Total assets | SEK 50,8M | -3% |
| Equity | SEK 3M | +2506% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 899 | 1 405 | 2 014 | 1 894 | 2 012 | 2 156 | 2 066 | 2 870 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −776 | −406 | −1 335 | −4 565 | −277 | 210 | 46 | 759 | 1 069 | 6 879 |
| Depreciation & amort. | −130 | −130 | −173 | −336 | −391 | −405 | −458 | −554 | −583 | −755 |
| EBIT | −906 | −536 | −1 508 | −4 901 | −668 | −195 | −412 | 205 | 486 | 6 124 |
| Net financials | −238 | −169 | −117 | −200 | −326 | −345 | −368 | −1 525 | −2 384 | −2 380 |
| Profit before tax | −4 | 5 | −524 | 100 | 406 | −539 | 130 | −1 320 | −1 521 | 3 744 |
| Tax | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −837 |
| Net profit | −4 | 3 | −524 | 100 | 406 | −539 | 130 | −1 320 | −1 521 | 2 907 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 067 | 14 429 | 27 668 | 33 707 | 32 675 | 32 271 | 41 014 | 52 216 | 52 351 | 50 785 |
| Equity | 266 | 269 | 160 | 259 | 666 | 126 | 257 | 137 | 116 | 3 023 |
| Long-term debt | 10 736 | 10 588 | 25 574 | 31 634 | 31 599 | 31 519 | 31 640 | 42 640 | 42 640 | 38 710 |
| Short-term debt | 3 065 | 3 572 | 1 934 | 1 813 | 410 | 626 | 9 117 | 9 439 | 9 595 | 9 052 |
| Total debt | 13 801 | 14 160 | 27 508 | 33 447 | 32 009 | 32 145 | 40 757 | 52 079 | 52 235 | 47 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |