| Revenue | SEK 53,7M | +18% |
| EBITDA | SEK 1,4M | -57% |
| Net profit | SEK 1,5M | +10% |
| Total assets | SEK 25,5M | +21% |
| Equity | SEK 7,2M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 51 151 | 47 665 | 41 529 | 41 756 | 50 471 | 59 760 | 45 413 | 53 726 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −11 814 |
| EBITDA | 2 680 | 5 481 | 4 532 | 4 530 | 3 870 | 3 164 | 2 464 | 962 | 3 207 | 1 391 |
| Depreciation & amort. | −214 | −293 | −272 | −270 | −556 | −567 | −596 | −529 | −722 | −751 |
| EBIT | 2 466 | 5 188 | 4 260 | 4 260 | 3 314 | 2 597 | 1 868 | 433 | 2 485 | 640 |
| Net financials | −19 | −108 | −50 | 558 | −69 | −109 | −103 | −157 | −281 | 513 |
| Profit before tax | 1 847 | 4 231 | 3 361 | 3 818 | 2 151 | 1 535 | 1 587 | 961 | 1 604 | 1 866 |
| Tax | −408 | −933 | −748 | −713 | −476 | −338 | −345 | −325 | −285 | −413 |
| Net profit | 1 439 | 3 298 | 2 613 | 3 105 | 1 675 | 1 197 | 1 242 | 636 | 1 319 | 1 453 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 023 | 12 030 | 11 920 | 12 962 | 17 521 | 17 804 | 19 351 | 19 048 | 21 115 | 25 523 |
| Equity | 1 529 | 3 357 | 3 250 | 3 755 | 2 330 | 3 527 | 4 769 | 5 405 | 6 724 | 7 178 |
| Long-term debt | 0 | 368 | 288 | 127 | 1 624 | 1 486 | 1 017 | 1 870 | 3 896 | 4 326 |
| Short-term debt | 7 044 | 6 005 | 5 232 | 4 930 | 8 706 | 7 930 | 8 781 | 8 573 | 6 695 | 10 933 |
| Total debt | 7 044 | 6 373 | 5 520 | 5 057 | 10 330 | 9 416 | 9 798 | 10 443 | 10 591 | 15 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2025 | — | — | |
TS | Audit | 2020 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Niklas Danielsen AB | Company | 70.0% | 70.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Fredrik Holmberg Peters | Audit | 0 companies |
| Tuuli Sylvia Ceamanos | Audit | 0 companies |
| Björn Niklas Lyckstedt Danielsen | Chief Executive Officer | 0 companies |
| Eric Peter Hilding Hasselgren | Audit | 0 companies |
| Claes Göran Rylander | Board of Directors | 0 companies |
| Göran Niclas Rylander | Board of Directors | 0 companies |