| Revenue | SEK 4,7M | +15% |
| EBITDA | SEK 427K | +21232% |
| Net profit | SEK 12K | +301% |
| Total assets | SEK 1,5M | +39% |
| Equity | SEK 598K | +2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2 057 | 3 294 | 5 669 | 6 936 | 5 426 | 4 140 | 4 741 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 723 | 238 | 336 | 60 | 266 | 1 133 | 1 729 | 755 | 2 | 427 |
| Depreciation & amort. | −40 | −19 | −7 | −7 | −2 | −13 | −39 | −53 | −44 | −44 |
| EBIT | 683 | 219 | 329 | 53 | 264 | 1 120 | 1 690 | 702 | −42 | 383 |
| Net financials | 1 | −1 | −1 | — | — | −1 | −2 | −1 | 5 | 5 |
| Profit before tax | 462 | 242 | 46 | 4 | 16 | 56 | 117 | 40 | 4 | 15 |
| Tax | −103 | −55 | −10 | −1 | −4 | −12 | −25 | −9 | −1 | −3 |
| Net profit | 359 | 187 | 36 | 3 | 12 | 44 | 92 | 31 | 3 | 12 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 408 | 1 140 | 1 351 | 1 219 | 1 578 | 2 244 | 3 294 | 3 077 | 1 107 | 1 538 |
| Equity | 477 | 364 | 401 | 403 | 415 | 459 | 551 | 583 | 585 | 598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — |
| Short-term debt | 586 | 456 | 647 | 814 | 1 163 | 1 722 | 2 610 | 2 300 | 369 | 814 |
| Total debt | 586 | 456 | 647 | 814 | 1 163 | 1 722 | 2 610 | 2 300 | 369 | 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Auditor | Chief Auditor | 2024 | — | — |
RK Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cirema AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Beatrice Charlotte Arvidsson | Chief Auditor | 0 companies |
| Rolf Kraff | Audit | 0 companies |
| Susanne Berith Mattsson | Board of Directors | 0 companies |
| Bo Jesper Redeborn | Deputy Board Member | 0 companies |