| Revenue | SEK 634,7M | +13% |
| EBITDA | SEK 34,1M | -2% |
| Net profit | SEK 28,6M | +1% |
| Total assets | SEK 148,1M | +8% |
| Equity | SEK 66,9M | +26% |
| Employees | 27 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 132 749 | 284 121 | 354 426 | 224 033 | 355 757 | 562 236 | 634 687 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 7 408 | 4 749 | 15 617 | 6 725 | 17 879 | 17 876 | 7 497 | 14 448 | 34 740 | 34 081 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −31 | −115 | −191 | −342 |
| EBIT | 7 408 | 4 749 | 15 617 | 6 725 | 17 879 | 17 876 | 7 466 | 14 333 | 34 549 | 33 739 |
| Net financials | — | −2 | −5 | — | 5 | 9 | −4 | 34 | 923 | 1 792 |
| Profit before tax | 2 238 | 605 | 11 915 | 6 955 | 18 383 | 18 553 | 7 691 | 18 267 | 35 619 | 36 059 |
| Tax | −508 | −152 | −2 651 | −1 576 | −3 978 | −3 996 | −1 598 | −3 833 | −7 355 | −7 434 |
| Net profit | 1 730 | 453 | 9 264 | 5 379 | 14 405 | 14 557 | 6 093 | 14 434 | 28 264 | 28 625 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 818 | 46 011 | 51 777 | 37 900 | 112 529 | 80 178 | 104 881 | 140 824 | 137 532 | 148 115 |
| Equity | 5 499 | 5 952 | 15 216 | 11 331 | 17 736 | 22 293 | 15 886 | 30 320 | 53 284 | 66 909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 463 | 38 060 | 30 865 | 21 170 | 89 894 | 53 756 | 85 095 | 110 505 | 84 248 | 81 205 |
| Total debt | 27 463 | 38 060 | 30 865 | 21 170 | 89 894 | 53 756 | 85 095 | 110 505 | 84 248 | 81 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH | Audit | 2022 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOC Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Johansson | Audit | 0 companies |
| Oskar Lars Svante Granler | Chief Executive Officer | 0 companies |
| Jesper Klas-Rickard Annerstedt | Deputy Board Member | 0 companies |
| Bo Erling Stellan Lundström | Board of Directors | 0 companies |
| Christian Thomas Segol Segolsson | Chairman | 0 companies |