| Revenue | SEK 10,3M | -32% |
| EBITDA | SEK 3,1M | -19% |
| Net profit | SEK 2,5M | -19% |
| Total assets | SEK 5,4M | -32% |
| Equity | SEK 2,5M | -18% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 8 817 | 8 148 | 7 928 | 9 225 | 10 025 | 15 134 | 10 260 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 414 | 1 503 | 2 595 | 2 779 | 1 938 | 1 988 | 2 298 | 2 136 | 3 800 | 3 086 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 414 | 1 503 | 2 595 | 2 779 | 1 938 | 1 988 | 2 298 | 2 136 | 3 800 | 3 086 |
| Net financials | 1 | −1 | −1 | −2 | −1 | −3 | −5 | — | 31 | 39 |
| Profit before tax | 1 115 | 1 287 | 1 938 | 2 248 | 4 208 | 1 985 | 2 294 | 2 137 | 3 831 | 3 125 |
| Tax | −252 | −289 | −434 | −509 | −933 | −429 | −492 | −446 | −788 | −649 |
| Net profit | 863 | 998 | 1 504 | 1 739 | 3 275 | 1 556 | 1 802 | 1 691 | 3 043 | 2 476 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 278 | 3 821 | 5 653 | 6 573 | 6 277 | 6 831 | 6 914 | 7 100 | 7 854 | 5 375 |
| Equity | 1 066 | 1 064 | 1 568 | 1 808 | 3 332 | 1 606 | 1 852 | 1 741 | 3 093 | 2 526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 341 | 1 671 | 2 344 | 2 496 | 2 944 | 5 225 | 5 062 | 5 359 | 4 760 | 2 849 |
| Total debt | 1 341 | 1 671 | 2 344 | 2 496 | 2 944 | 5 225 | 5 062 | 5 359 | 4 760 | 2 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LC Chief Auditor | Chief Auditor | 2020 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Equa Simulation AB | Company | 55.0% | 55.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Stefano De Carolis | Chief Executive Officer | 0 companies |
| Lars Christian Jonasson | Chief Auditor | 0 companies |
| Rolf Magnus Sandström Heier | Chief Executive Officer | 0 companies |
| Sven Max Adrian Tillberg | Chief Executive Officer | 0 companies |
| Tommy Christian Jacobson | Chairman | 0 companies |
| Bengt Jörgen Eriksson | Deputy Board Member | 0 companies |
| Per Anders Sahlin | Chairman | 0 companies |
| Pär Ola Carling | Board of Directors | 0 companies |