| Revenue | SEK 100M | +107% |
| EBITDA | SEK 6,2M | +3% |
| Net profit | SEK 6M | +23% |
| Total assets | SEK 27,8M | +80% |
| Equity | SEK 7,1M | +16% |
| Employees | 21 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 26 169 | 35 674 | 25 016 | 33 142 | 56 317 | 51 391 | 48 207 | 99 978 |
| Staff expenses | — | — | — | — | — | — | — | — | −11 579 | −14 448 |
| EBITDA | 403 | 2 164 | 1 792 | 3 977 | 4 193 | 4 473 | 8 160 | 6 865 | 6 008 | 6 207 |
| Depreciation & amort. | −36 | −38 | −21 | −0 | −1 | −19 | −22 | −19 | −36 | −33 |
| EBIT | 367 | 2 126 | 1 771 | 3 977 | 4 192 | 4 454 | 8 138 | 6 846 | 5 973 | 6 173 |
| Net financials | −5 | — | −3 | −9 | 63 | 35 | 6 | 9 | 7 | −10 |
| Profit before tax | 416 | 1 126 | 1 006 | 2 968 | 3 875 | 3 978 | 7 143 | 6 855 | 6 365 | 7 763 |
| Tax | −98 | −267 | −255 | −687 | −863 | −880 | −1 553 | −1 551 | −1 468 | −1 765 |
| Net profit | 318 | 859 | 751 | 2 281 | 3 012 | 3 098 | 5 590 | 5 304 | 4 897 | 5 999 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 970 | 4 958 | 5 062 | 7 856 | 8 859 | 11 039 | 15 808 | 15 225 | 15 417 | 27 801 |
| Equity | 618 | 977 | 928 | 2 509 | 3 221 | 3 319 | 5 909 | 6 213 | 6 110 | 7 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 1 769 | 3 398 | 3 389 | 3 602 | 3 514 | 5 086 | 6 264 | 5 376 | 6 057 | 19 042 |
| Total debt | 1 769 | 3 398 | 3 389 | 3 602 | 3 514 | 5 086 | 6 264 | 5 376 | 6 057 | 19 042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME | Audit | 2022 | — | — |
AT Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hallerdt & Rigolet Holding AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Emanuel Feldtenborn | Audit | 0 companies |
| Angelika Thor | Chief Auditor | 0 companies |
| Karl Oskar Joakim Hallerdt | Chairman | 0 companies |
| Peter Rickard Rigolet | Board of Directors | 0 companies |
| Ulla Christina Hallerdt | Deputy Board Member | 0 companies |