| Revenue | SEK 152,8M | +8% |
| EBITDA | SEK 101,3M | -2% |
| Net profit | SEK 64,9M | +465% |
| Total assets | SEK 2,5B | -2% |
| Equity | SEK 932,9M | +7% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 86 144 | 82 729 | 104 143 | 108 553 | 124 277 | 141 099 | 152 824 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 45 764 | 56 701 | 48 249 | 50 349 | 69 929 | 72 946 | 73 058 | 89 514 | 103 476 | 101 289 |
| Depreciation & amort. | −20 292 | −26 101 | −26 726 | −20 026 | −21 658 | −47 379 | −54 507 | −52 587 | −69 316 | −79 505 |
| EBIT | 25 472 | 30 600 | 21 523 | 30 323 | 48 271 | 25 567 | 18 551 | 36 927 | 34 160 | 21 784 |
| Net financials | 1 051 842 | 147 490 | 84 790 | 103 875 | 26 502 | −350 132 | 4 708 | 92 946 | −56 852 | 31 457 |
| Profit before tax | 1 065 545 | −47 | −26 | 235 | 46 240 | 38 159 | 0 | 39 197 | −17 272 | 71 362 |
| Tax | −0 | −0 | −0 | −57 | −0 | −580 | −2 305 | 5 | −495 | −6 456 |
| Net profit | 1 065 545 | −47 | −26 | 178 | 46 240 | 37 579 | −2 305 | 39 202 | −17 767 | 64 906 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 985 186 | 2 323 322 | 2 570 987 | 3 123 183 | 3 264 500 | 2 853 027 | 2 619 093 | 2 619 692 | 2 577 984 | 2 519 243 |
| Equity | 1 412 420 | 899 846 | 699 820 | 764 998 | 811 238 | 848 817 | 846 508 | 885 711 | 867 944 | 932 850 |
| Long-term debt | 566 953 | 647 050 | 633 223 | 1 924 853 | 2 121 788 | 1 994 468 | 1 759 533 | 1 172 826 | 1 684 720 | 1 551 574 |
| Short-term debt | 5 813 | 776 426 | 449 476 | 433 332 | 331 474 | 9 742 | 13 051 | 561 155 | 25 321 | 34 820 |
| Total debt | 572 766 | 1 423 476 | 1 082 699 | 2 358 185 | 2 453 262 | 2 004 210 | 1 772 584 | 1 733 981 | 1 710 041 | 1 586 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Authorized Recipient of Service | Authorized Recipient of Service | 2021 | — | — |
JH Authorized Recipient of Service | Authorized Recipient of Service | 2020 | — | — |
GM Chief Auditor | Chief Auditor | 2022 | — | — |
CM Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karnov Group Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Anders Moberg | Authorized Recipient of Service | 0 companies |
| Jon Helge Erland Boström | Authorized Recipient of Service | 0 companies |
| Gustav Martin Johansson | Chief Auditor | 0 companies |
| Carl Markus Aleksander Lyckow | Chief Auditor | 0 companies |
| Flemming Breinholt | Chairman | 0 companies |
| Lars Jonas Olin | Board of Directors | 0 companies |
| Charlotte Fox Maule Arup | Board of Directors | 0 companies |
| Björn Anders Pontus Bodelsson | Chairman | 0 companies |
| Dorit Brink Clausen | Board of Directors | 0 companies |
| Per Magnus Hansson | Board of Directors | 0 companies |