| Revenue | SEK 0 | — |
| EBITDA | SEK -3M | +90% |
| Net profit | SEK -121M | +72% |
| Total assets | SEK 212,9M | -35% |
| Equity | SEK 200,9M | -38% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 16 585 | 152 707 | 50 901 | 53 365 | 68 008 | 4 702 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −34 317 | −15 040 | −155 638 | −131 968 | −130 525 | −111 617 | −51 767 | −29 988 | −3 039 |
| Depreciation & amort. | −1 871 | −801 | −8 380 | −4 976 | −6 411 | −6 481 | −7 | −0 | −0 |
| EBIT | −36 188 | −15 841 | −164 018 | −136 944 | −136 936 | −118 098 | −51 774 | −29 988 | −3 039 |
| Net financials | 12 192 | −212 | −83 664 | −144 234 | −119 873 | −113 230 | −95 833 | −435 809 | −252 126 |
| Profit before tax | −23 996 | −14 805 | −202 232 | −172 669 | −164 408 | −184 346 | −60 081 | −439 116 | −120 526 |
| Tax | −0 | −369 | −7 113 | −5 010 | 779 | −747 | −384 | −334 | −462 |
| Net profit | −23 996 | −15 174 | −209 345 | −177 679 | −163 629 | −185 093 | −60 465 | −439 450 | −120 988 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 440 | 19 052 | 423 538 | 453 574 | 513 379 | 536 869 | 656 179 | 328 035 | 212 928 |
| Equity | 370 101 | 11 713 | 350 906 | 421 152 | 406 756 | 529 325 | 649 715 | 321 922 | 200 934 |
| Long-term debt | 0 | 47 | 49 | 0 | 84 474 | 0 | 0 | 0 | 5 065 |
| Short-term debt | 8 339 | 7 002 | 69 249 | 32 422 | 22 149 | 7 544 | 6 464 | 6 113 | 6 929 |
| Total debt | 8 339 | 7 049 | 69 298 | 32 422 | 106 623 | 7 544 | 6 464 | 6 113 | 11 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Audit | Audit | 2024 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KA Chief Auditor | Chief Auditor | 2020 | — | — |
MG Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
SM Liquidator | Liquidator | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MILVIK SINGAPORE PTE LTD | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tony Mikael Salonen | Audit | 0 companies |
| Per Gustaf Arne Agartson | Chief Executive Officer | 0 companies |
| Konstantinos Andreas Frountzos | Chief Auditor | 0 companies |
| Markus Gunnar Anders Olsson | Authorized Recipient of Service | 0 companies |
| Sune Magnus Löfving | Liquidator | 0 companies |
| Lang Nhi Huynh | Board of Directors | 0 companies |
| Jan-Joris Louwerier | Deputy Board Member | 0 companies |
| Nazim Cetin | Deputy Board Member | 0 companies |
| Coenraad Christiaan Vrolijk | Board of Directors | 0 companies |
| Bart Kristof Vanhaeren | Board of Directors | 0 companies |
| David William Kelham | Board of Directors | 0 companies |
| Hans Magnus Jakobson | Board of Directors | 0 companies |
| Carsten Middendorf | Board of Directors | 0 companies |
| Per Erik Esaias Agartson | Deputy Board Member | 0 companies |
| Karl Erik Martin Roos | Chairman | 0 companies |
| Anupama Puranik | Board of Directors | 0 companies |
| Norman John Kelly | Board of Directors | 0 companies |
| Stewart Michael Langdon | Chairman | 0 companies |
| Saxena Gautam | Board of Directors | 0 companies |
| Nazim Cetim | Board of Directors | 0 companies |
| Anja Blumert | Board of Directors | 0 companies |
| Cynthia Alison Gordon | Board of Directors | 0 companies |
| Stephan Wilcke | Chairman | 0 companies |