Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Auto Medusa AB
AB
Bankrupt
Org 5568496573
Retail sale of motor vehicles
·
NACE 4781
Est. 2011 · 15 years old
0 employees
Monitor
Share
Sweden
/
Companies
/
Retail sale of motor vehicles
/
Auto Medusa AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
187M
140M
93M
47M
0M
2017: 8M
8M
2017
2018: 29M (+263% vs 2017)
29M
+263%
2018
2019: 88M (+203% vs 2018)
88M
+203%
2019
2020: 150M (+70% vs 2019)
150M
+70%
2020
2021: 101M (-33% vs 2020)
101M
-33%
2021
EBITDA
SEK millions
5M
3M
0M
-2M
-4M
2017: -1M
-1M
2017
2018: 0M (+100% vs 2017)
0M
+100%
2018
2019: 3M
3M
2019
2020: 0M (-100% vs 2019)
0M
-100%
2020
2021: -2M
-2M
2021
Income statement
SEK thousands
Item
2021
2020
2019
2018
2017
Revenue
101 458
149 741
88 330
29 350
7 985
Staff expenses
—
—
—
—
—
EBITDA
−1 824
341
3 220
51
−600
Depreciation & amort.
−87
−53
−0
−0
−0
EBIT
−1 911
288
3 220
51
−600
Net financials
−1 152
−2 083
−460
−7
—
Profit before tax
−3 063
−1 795
2 738
44
−600
Tax
−0
−0
−490
−0
−0
Net profit
−3 063
−1 795
2 248
44
−600
Balance sheet
SEK thousands
Item
2021
2020
2019
2018
2017
Total assets
11 148
32 367
11 912
1 350
1 056
Equity
−2 540
523
2 317
69
26
Long-term debt
0
1 028
702
310
458
Short-term debt
13 688
30 816
8 893
970
572
Total debt
13 688
31 844
9 595
1 280
1 030
Financial ratios
5-year trend
EBITDA margin
−1,8 %
This company
15,8 %
Market median
This company
Market median
111% below market
2017
2021
Equity ratio
−22,8 %
This company
38,2 %
Market median
This company
Market median
160% below market
2017
2021
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2017
2021
Net profit margin
−3,0 %
This company
8,1 %
Market median
This company
Market median
137% below market
2017
2021
Asset turnover
9,10×
This company
1,12×
Market median
This company
Market median
712% above market
2017
2021
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2017
2021
Annual reports & filings
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
View
PDF
More on Auto Medusa AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot