| Revenue | SEK 0 | — |
| EBITDA | SEK -3K | +23% |
| Net profit | SEK -8K | -43% |
| Total assets | SEK 1,5M | -21% |
| Equity | SEK -8M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 15 007 | 1 147 | 39 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | −0 | — |
| EBITDA | 249 | 3 735 | −400 | −11 773 | −1 591 | −289 | −6 | 17 | −4 | −3 |
| Depreciation & amort. | −1 040 | −1 066 | −1 136 | −172 | −0 | −0 | −0 | −0 | — | — |
| EBIT | −791 | 2 669 | −1 536 | −11 945 | −1 591 | −289 | −6 | 17 | −4 | −3 |
| Net financials | 15 | −22 | 32 | 17 | 3 | — | −1 | −1 | −2 | −5 |
| Profit before tax | −775 | 2 648 | −1 504 | −11 928 | −1 589 | −289 | −7 | 16 | −6 | −8 |
| Tax | −0 | −437 | −0 | −0 | −0 | −0 | −0 | −0 | — | — |
| Net profit | −775 | 2 211 | −1 504 | −11 928 | −1 589 | −289 | −7 | 16 | −6 | −8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 912 | 11 033 | 10 735 | 3 914 | 3 498 | 2 067 | 2 030 | 1 966 | 1 920 | 1 521 |
| Equity | 127 | 2 338 | 833 | −6 094 | −7 683 | −7 971 | −7 978 | −7 962 | −7 967 | −7 976 |
| Long-term debt | 4 903 | 4 903 | 4 703 | 0 | 0 | 0 | 127 | 0 | — | — |
| Short-term debt | 2 882 | 3 792 | 5 199 | 3 101 | 4 273 | 3 132 | 2 974 | 3 020 | 2 980 | 2 589 |
| Total debt | 7 785 | 8 695 | 9 902 | 3 101 | 4 273 | 3 132 | 3 101 | 3 020 | 2 980 | 2 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jaylabs Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Leijon | Chief Auditor | 0 companies |
| Susanne Maria Cronestad Forsberg | Deputy Board Member | 0 companies |
| Per Martin Forsberg | Board of Directors | 0 companies |