| Revenue | SEK 400K | +0% |
| EBITDA | SEK 265K | +6% |
| Net profit | SEK 32K | +419% |
| Total assets | SEK 9,1M | +23% |
| Equity | SEK 5,1M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 635 | 450 | 240 | 400 | 400 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 162 | 191 | 160 | 250 | 265 |
| Depreciation & amort. | −133 | −133 | −128 | −128 | −128 |
| EBIT | 29 | 58 | 32 | 122 | 137 |
| Net financials | −39 | −39 | −53 | −115 | −99 |
| Profit before tax | −10 | 19 | −21 | 6 | 38 |
| Tax | −0 | −4 | — | — | −6 |
| Net profit | −10 | 15 | −21 | 6 | 32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 322 | 7 342 | 7 389 | 7 389 | 9 097 |
| Equity | 5 074 | 5 089 | 5 068 | 5 074 | 5 106 |
| Long-term debt | 2 200 | 2 200 | 2 200 | 2 200 | 2 200 |
| Short-term debt | 49 | 53 | 121 | 115 | 1 791 |
| Total debt | 2 249 | 2 253 | 2 321 | 2 315 | 3 991 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
VÅ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
TS Audit | Audit | 2021 – 2022 |
PK Audit | Audit | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Victoria Åse Marie Carlbaum | Chief Executive Officer | 0 companies |
| Torbjörn Sjöström | Audit | 0 companies |
| Pär Karl Erik Hagman | Audit | 0 companies |
| Lena Kristina Fagerberg Unger | Board of Directors | 0 companies |
| Per Mats Dahlkvist | Chairman | 0 companies |
| Jennifer Sofia Christine Strömberg | Deputy Board Member | 0 companies |
| Robert Michael Unger | Board of Directors | 0 companies |
| Simon Patric Alexander Strömberg | Board of Directors | 0 companies |