| Revenue | SEK 0 | — |
| EBITDA | SEK -130K | -145% |
| Net profit | SEK -1,3M | -103% |
| Total assets | SEK 24,2M | +8% |
| Equity | SEK 7,2M | -15% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 662 | 586 | 146 | 11 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 98 | 136 | 98 | 2 885 | 1 841 | 1 122 | 3 381 | 37 | 287 | −130 |
| Depreciation & amort. | −101 | −101 | −101 | −101 | −13 | −14 | −4 | −0 | −0 | −0 |
| EBIT | −3 | 35 | −3 | 2 784 | 1 828 | 1 108 | 3 377 | 37 | 287 | −130 |
| Net financials | −319 | −290 | −213 | −226 | 2 514 | −23 | −416 | −469 | −761 | −861 |
| Profit before tax | −322 | −255 | −216 | 2 558 | 4 343 | 685 | 2 961 | −432 | −621 | −1 261 |
| Tax | −0 | −0 | −0 | −111 | −409 | −104 | −644 | −16 | −0 | 1 |
| Net profit | −322 | −255 | −216 | 2 447 | 3 934 | 581 | 2 317 | −448 | −621 | −1 260 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 316 | 16 491 | 16 667 | 17 882 | 11 152 | 20 466 | 21 597 | 20 483 | 22 415 | 24 240 |
| Equity | 237 | 9 482 | 9 406 | 11 853 | 6 587 | 7 168 | 9 485 | 9 038 | 8 417 | 7 157 |
| Long-term debt | 7 072 | 7 002 | 7 112 | 4 980 | 3 720 | 12 520 | 11 131 | 10 697 | 12 997 | 15 597 |
| Short-term debt | 7 | 7 | 149 | 1 049 | 846 | 778 | 981 | 749 | 1 001 | 1 486 |
| Total debt | 7 079 | 7 009 | 7 261 | 6 029 | 4 566 | 13 298 | 12 112 | 11 446 | 13 998 | 17 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gåsstenen AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Markus E J Liikanen Lilldalen | Audit | 0 companies |
| Maria Karlmark | Deputy Board Member | 0 companies |
| Nils Oskar Olai | Chairman | 0 companies |
| Lars Erik Robert Karlmark | Board of Directors | 0 companies |
| Petra Cecilia Margareta Gustafson | Deputy Board Member | 0 companies |