| Revenue | SEK 31,2M | -12% |
| EBITDA | SEK 12,7M | +42% |
| Net profit | SEK 3,9M | +196% |
| Total assets | SEK 50M | -25% |
| Equity | SEK 4,7M | +506% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19 884 | 29 452 | 34 976 | 35 375 | 31 167 |
| Staff expenses | — | −2 364 | — | −1 545 | −986 |
| EBITDA | 8 656 | 13 011 | 12 264 | 8 954 | 12 738 |
| Depreciation & amort. | −5 354 | −3 786 | −5 052 | −9 681 | −8 964 |
| EBIT | 3 302 | 9 225 | 7 212 | −727 | 3 773 |
| Net financials | −618 | −504 | −1 365 | −3 242 | −2 273 |
| Profit before tax | 2 684 | 8 721 | 514 | −4 044 | 3 887 |
| Tax | −586 | −1 814 | −288 | −1 | — |
| Net profit | 2 098 | 6 907 | 226 | −4 044 | 3 887 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41 724 | 28 468 | 57 903 | 66 659 | 49 952 |
| Equity | 3 280 | 9 587 | 8 813 | 768 | 4 655 |
| Long-term debt | 33 134 | 9 393 | 31 002 | 44 835 | 28 401 |
| Short-term debt | 3 146 | 7 323 | 11 534 | 14 501 | 13 607 |
| Total debt | 36 280 | 16 716 | 42 536 | 59 336 | 42 009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
MG Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Mikael Joakim Åström | Chief Auditor | 0 companies |
| Malin Gabriella Westerberg Blom | Chief Auditor | 0 companies |
| Björn Ove Willman | Deputy Board Member | 0 companies |
| Pär-Jonas Nils Pettersson | Board of Directors | 0 companies |