| Revenue | SEK 2,3M | -80% |
| EBITDA | SEK -620K | -108% |
| Net profit | SEK -1,5M | -2531% |
| Total assets | SEK 281,7M | +16% |
| Equity | SEK 217,7M | -3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 10 744 | 11 781 | 2 315 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −32 | −40 | −21 | −45 | −97 | −156 | −503 | 4 540 | 8 081 | −620 |
| Depreciation & amort. | −0 | −8 | −18 | −268 | −268 | −268 | −2 741 | −5 225 | −5 544 | −6 316 |
| EBIT | −32 | −48 | −39 | −313 | −365 | −424 | −3 244 | −685 | 2 537 | −6 936 |
| Net financials | 82 | 196 | 112 | 333 | 383 | 437 | 1 207 | 1 598 | −4 415 | 2 002 |
| Profit before tax | 50 | 148 | 73 | 21 | 19 | 14 | −2 037 | 914 | 200 | −1 507 |
| Tax | −11 | −33 | −16 | −5 | −4 | −3 | 1 | −0 | −138 | −0 |
| Net profit | 39 | 115 | 57 | 16 | 15 | 11 | −2 036 | 914 | 62 | −1 507 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 873 | 75 339 | 99 503 | 226 986 | 129 973 | 156 321 | 195 004 | 261 387 | 243 086 | 281 748 |
| Equity | 654 | 769 | 826 | 112 487 | 112 501 | 128 512 | 142 476 | 163 389 | 224 451 | 217 740 |
| Long-term debt | 56 172 | 74 504 | 98 629 | 114 479 | 17 463 | 17 772 | 26 517 | 27 660 | 4 055 | 57 432 |
| Short-term debt | 47 | 66 | 49 | 21 | 9 | 10 037 | 26 012 | 70 337 | 14 580 | 6 575 |
| Total debt | 56 219 | 74 570 | 98 678 | 114 500 | 17 472 | 27 809 | 52 529 | 97 997 | 18 635 | 64 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE | Audit | 2022 | — | — |
AB Audit | Audit | 2020 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KS | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ETC Elproduktion i Katrineholm AB | Company | 53.0% | 53.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Erik Eketrä Hallander | Audit | 0 companies |
| Alf Börje Krafft | Audit | 0 companies |
| Johan Jenny Ehrenberg | Chief Executive Officer | 0 companies |
| Karl Stefan Gustafsson | Audit | 0 companies |
| Anna Helene Varvouzos | Board of Directors | 0 companies |
| Gahangir Sarvari | Chairman | 0 companies |
| Rolf Tommy Rundqvist | Board of Directors | 0 companies |