| Revenue | SEK 4,8M | +10% |
| EBITDA | SEK 1,6M | +31% |
| Net profit | SEK -78K | +87% |
| Total assets | SEK 43,1M | +0% |
| Equity | SEK 6,2M | -1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 802 | 4 830 | 4 749 | 4 067 | 4 006 | 4 007 | 4 397 | 4 825 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 872 | 2 954 | 2 540 | 2 701 | 2 949 | 2 406 | 1 861 | 556 | 1 203 | 1 579 |
| Depreciation & amort. | −299 | −305 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 573 | 2 649 | 2 540 | 2 701 | 2 949 | 2 406 | 1 861 | 556 | 1 203 | 1 579 |
| Net financials | −823 | −689 | −856 | — | −203 | −375 | −556 | −708 | −1 538 | −1 555 |
| Profit before tax | 1 719 | 1 897 | 1 508 | 280 | 295 | 841 | 2 277 | 252 | −539 | 129 |
| Tax | −385 | −465 | −362 | 30 | −59 | −141 | −564 | 60 | −70 | −207 |
| Net profit | 1 334 | 1 432 | 1 146 | 310 | 236 | 700 | 1 713 | 312 | −609 | −78 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 591 | 33 881 | 28 802 | 31 154 | 38 303 | 38 629 | 40 336 | 41 496 | 43 078 | 43 099 |
| Equity | 2 201 | 2 463 | 3 609 | 3 919 | 4 155 | 4 855 | 6 568 | 6 880 | 6 271 | 6 193 |
| Long-term debt | 27 416 | 27 150 | 22 345 | 24 820 | 29 425 | 29 425 | 29 425 | 31 295 | 31 295 | 31 295 |
| Short-term debt | 688 | 3 517 | 1 748 | 1 347 | 3 595 | 3 268 | 2 938 | 1 852 | 3 973 | 3 865 |
| Total debt | 28 104 | 30 667 | 24 093 | 26 167 | 33 020 | 32 693 | 32 363 | 33 147 | 35 268 | 35 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2025 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2022 | — | — |
LH Chief Auditor | Chief Auditor | 2024 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2023 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
SM External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Vilma AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Leif Henrik Olof Brorsson | Chief Auditor | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Susanne Marianne Lundström | External Signatory | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| John Oskar Persson | Board of Directors | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |