| Revenue | SEK 11,4M | +5% |
| EBITDA | SEK 5,2M | -11% |
| Net profit | SEK -1,1M | +2% |
| Total assets | SEK 76,2M | -5% |
| Equity | SEK 10,2M | -10% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 7 384 | 7 194 | 8 090 | 7 792 | 6 979 | 9 920 | 10 826 | 11 393 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 5 490 | 4 944 | 4 307 | 3 035 | 10 209 | 5 190 | 3 128 | 5 351 | 5 770 | 5 154 |
| Depreciation & amort. | −423 | −428 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 067 | 4 516 | 4 307 | 3 035 | 10 209 | 5 190 | 3 128 | 5 351 | 5 770 | 5 154 |
| Net financials | −1 158 | −992 | −1 542 | −3 | −249 | −606 | −697 | −1 299 | −2 824 | −3 049 |
| Profit before tax | 3 845 | 3 512 | 2 407 | 1 277 | 301 | 2 739 | 244 | 3 525 | −1 032 | −1 014 |
| Tax | −860 | −1 082 | −780 | 120 | −79 | −567 | −93 | −860 | −117 | −117 |
| Net profit | 2 985 | 2 430 | 1 627 | 1 397 | 222 | 2 172 | 151 | 2 665 | −1 149 | −1 131 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 717 | 75 229 | 52 579 | 54 504 | 78 040 | 72 736 | 77 913 | 76 783 | 80 162 | 76 242 |
| Equity | 4 036 | 4 204 | 5 831 | 7 228 | 7 450 | 9 622 | 9 773 | 12 438 | 11 289 | 10 158 |
| Long-term debt | 41 981 | 58 100 | 40 619 | 40 619 | 55 869 | 55 869 | 55 869 | 55 550 | 55 550 | 55 550 |
| Short-term debt | 3 372 | 11 409 | 3 544 | 4 123 | 12 125 | 4 154 | 9 174 | 4 838 | 9 249 | 6 343 |
| Total debt | 45 353 | 69 509 | 44 163 | 44 742 | 67 994 | 60 023 | 65 043 | 60 388 | 64 799 | 61 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2025 | — | — |
JO External Signatory | External Signatory | 2021 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2023 | — | — |
LH Chief Auditor | Chief Auditor | 2024 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2022 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Vilma AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| John Oskar Persson | External Signatory | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Leif Henrik Olof Brorsson | Chief Auditor | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |