| Revenue | SEK 8,3M | +1% |
| EBITDA | SEK -544K | -189% |
| Net profit | SEK -2,2M | -79% |
| Total assets | SEK 4,1M | +12% |
| Equity | SEK 1,6M | -27% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1 548 | 4 012 | 7 406 | 8 190 | 8 279 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −3 358 | −6 357 | −4 831 | −2 331 | −211 | 1 259 | 612 | −544 |
| Depreciation & amort. | −3 361 | −4 464 | −4 598 | −3 513 | −2 394 | −1 891 | −1 826 | −1 630 |
| EBIT | −6 719 | −10 821 | −9 429 | −5 844 | −2 605 | −632 | −1 214 | −2 174 |
| Net financials | −2 | −3 | −13 | — | −1 | — | — | −2 |
| Profit before tax | −6 721 | −10 824 | −9 442 | −5 844 | −2 606 | −632 | −1 214 | −2 176 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 721 | −10 824 | −9 442 | −5 844 | −2 606 | −632 | −1 214 | −2 176 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10 000 | 6 583 | 9 514 | 3 435 | 5 030 | 4 817 | 3 677 | 4 130 |
| Equity | 8 436 | 5 111 | 8 515 | 2 671 | 4 065 | 3 433 | 2 219 | 1 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 564 | 1 472 | 999 | 764 | 965 | 1 384 | 1 458 | 2 514 |
| Total debt | 1 564 | 1 472 | 999 | 764 | 965 | 1 384 | 1 458 | 2 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2020 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NO Liquidator | Liquidator | 2022 | — | — |
PA | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
100 Milligrams Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Wallner | Deputy Chief Executive Officer | 0 companies |
| Jonas Oscar Norberg | Chief Executive Officer | 0 companies |
| Nils Olof Åberg | Liquidator | 0 companies |
| Per Anders Markus Håkansson | Audit | 0 companies |
| Rebecca Brook | Chairman | 0 companies |
| Giovanni Acquaviva | Chairman | 0 companies |
| Olof Edvin Berglöf | Board of Directors | 0 companies |
| Rishi R Patel | Board of Directors | 0 companies |
| Karl Erik Wenngren | Board of Directors | 0 companies |
| Carl Max Ludvig Linge | Board of Directors | 0 companies |