| Revenue | SEK 43,6M | -20% |
| EBITDA | SEK 443K | -91% |
| Net profit | SEK 2,1M | -40% |
| Total assets | SEK 15,9M | -20% |
| Equity | SEK 5,6M | -25% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 26 292 | 32 882 | 37 881 | 44 730 | 54 273 | 55 375 | 54 687 | 43 579 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 291 | 3 089 | 3 636 | 1 466 | 2 764 | 3 768 | 2 927 | 3 664 | 5 029 | 443 |
| Depreciation & amort. | −75 | −81 | −62 | −57 | −55 | −65 | −57 | −61 | −84 | −78 |
| EBIT | 216 | 3 008 | 3 574 | 1 409 | 2 709 | 3 703 | 2 870 | 3 603 | 4 945 | 365 |
| Net financials | −19 | −24 | −18 | −13 | −9 | −7 | −8 | −282 | 105 | 222 |
| Profit before tax | 197 | 2 394 | 2 648 | 1 183 | 2 193 | 2 725 | 2 098 | 4 175 | 4 479 | 2 780 |
| Tax | −50 | −533 | −604 | −283 | −508 | −626 | −475 | −831 | −942 | −646 |
| Net profit | 147 | 1 861 | 2 044 | 900 | 1 685 | 2 099 | 1 623 | 3 344 | 3 537 | 2 134 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 713 | 5 641 | 8 504 | 10 999 | 10 242 | 13 632 | 15 877 | 18 571 | 19 929 | 15 873 |
| Equity | 728 | 2 289 | 3 733 | 3 633 | 4 318 | 5 418 | 5 541 | 6 885 | 7 422 | 5 556 |
| Long-term debt | 150 | 47 | 32 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 140 | 2 020 | 2 522 | 4 859 | 2 865 | 4 070 | 5 307 | 7 746 | 7 996 | 7 998 |
| Total debt | 1 290 | 2 067 | 2 554 | 4 874 | 2 865 | 4 070 | 5 307 | 7 746 | 7 996 | 7 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rödje Förvaltning AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Fredrik Viklund | Audit | 0 companies |
| Petra Birgitta Flodström Gard | Deputy Board Member | 0 companies |
| Lars Ove Flodström Gard | Board of Directors | 0 companies |