| Revenue | SEK 15M | +62% |
| EBITDA | SEK -7,7M | +34% |
| Net profit | SEK -9,1M | +29% |
| Total assets | SEK 16,7M | +47% |
| Equity | SEK 8,6M | +11% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1 665 | 3 521 | 4 615 | 3 932 | 6 726 | 9 287 | 15 040 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −787 | −2 190 | −5 479 | −6 114 | −6 469 | −5 787 | −7 771 | −7 711 | −11 649 | −7 690 |
| Depreciation & amort. | −264 | −402 | −1 320 | −1 329 | −1 380 | −1 626 | −2 041 | −6 150 | −1 199 | −1 446 |
| EBIT | −1 051 | −2 592 | −6 799 | −7 443 | −7 849 | −7 413 | −9 812 | −13 861 | −12 848 | −9 136 |
| Net financials | — | −1 | −3 | −139 | −29 | −99 | −386 | −277 | −17 | −6 |
| Profit before tax | −1 050 | −2 592 | −6 802 | −7 582 | −7 878 | −7 512 | −10 198 | −14 138 | −12 865 | −9 142 |
| Tax | 291 | 570 | −0 | 2 824 | −0 | −0 | −0 | −3 686 | −0 | −0 |
| Net profit | −759 | −2 022 | −6 802 | −4 758 | −7 878 | −7 512 | −10 198 | −17 824 | −12 865 | −9 142 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 992 | 4 253 | 13 321 | 21 419 | 17 055 | 21 559 | 21 939 | 10 504 | 11 370 | 16 682 |
| Equity | 1 548 | 726 | 9 365 | 17 806 | 13 484 | 16 883 | 16 717 | 7 132 | 7 766 | 8 622 |
| Long-term debt | 0 | 2 800 | 2 800 | 2 800 | 1 352 | 3 500 | 3 461 | 804 | 367 | 0 |
| Short-term debt | 444 | 727 | 1 156 | 813 | 2 219 | 1 176 | 1 761 | 2 569 | 3 237 | 8 060 |
| Total debt | 444 | 3 527 | 3 956 | 3 613 | 3 571 | 4 676 | 5 222 | 3 373 | 3 604 | 8 060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IM | Audit | 2022 | — | — |
SD | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nosa Plugs AB (publ) | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Adrian Mikael Zacharias Liljefors | Chief Executive Officer | 0 companies |
| Pål Bruu | Chief Executive Officer | 0 companies |
| Ingrid Maria Frisell Svedin | Audit | 0 companies |
| Samuel Douglas Bjälkemo | Audit | 0 companies |
| Bo Jörgen Malmberg | Board of Directors | 0 companies |
| Dan Josefsberg | Board of Directors | 0 companies |
| Tomas Hultman | Board of Directors | 0 companies |
| Birgitta Fernström Gunneflo | Board of Directors | 0 companies |
| Jens Sixten Pettersson | Deputy Board Member | 0 companies |
| Daniel Rubin Taub | Deputy Board Member | 0 companies |
| Johan Peter Prom | Board of Directors | 0 companies |
| Alexander Walter Myers | Chairman | 0 companies |
| Sven Mats Einar Dörring | Board of Directors | 0 companies |
| Jan Erik Oscar Ingdahl | Board of Directors | 0 companies |
| Mats Björn Rosén | Board of Directors | 0 companies |
| Tomas Ludvigsson | Board of Directors | 0 companies |
| Dan-Luis Mangell | Board of Directors | 0 companies |