| Revenue | SEK 20,9M | -34% |
| EBITDA | SEK -7M | +16% |
| Net profit | SEK -14,5M | -117% |
| Total assets | SEK 22,7M | -39% |
| Equity | SEK 807K | -95% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 12 110 | 18 350 | 14 974 | 25 555 | 40 404 | 31 643 | 20 928 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 164 | 697 | 318 | −945 | −407 | −4 841 | −2 294 | 1 558 | −8 378 | −7 029 |
| Depreciation & amort. | −119 | −132 | −137 | −701 | −1 729 | −5 844 | −501 | −364 | −0 | −0 |
| EBIT | 45 | 565 | 181 | −1 646 | −2 136 | −10 685 | −2 795 | 1 194 | −8 378 | −7 029 |
| Net financials | 2 | −1 | −2 | 3 | −121 | −96 | 97 | 93 | −5 754 | −28 565 |
| Profit before tax | 47 | 425 | 130 | −1 453 | −440 | −254 | 64 | 1 103 | −6 706 | −14 543 |
| Tax | −10 | −98 | −42 | −0 | −0 | −0 | −63 | −0 | −2 | −0 |
| Net profit | 37 | 327 | 88 | −1 453 | −440 | −254 | 1 | 1 103 | −6 708 | −14 543 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 1 788 | 2 168 | 10 601 | 11 605 | 11 175 | 17 924 | 32 556 | 36 870 | 22 664 |
| Equity | 186 | 513 | 601 | 1 648 | 2 209 | 5 954 | 5 955 | 7 058 | 15 350 | 807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 1 135 | 1 377 | 8 953 | 9 396 | 5 221 | 11 969 | 25 498 | 21 520 | 21 857 |
| Total debt | 504 | 1 135 | 1 377 | 8 953 | 9 396 | 5 221 | 11 969 | 25 498 | 21 520 | 21 857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EI Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LRF Media Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sam-Ho Per Johan Svensson | Chief Executive Officer | 0 companies |
| Niclas Johan Eric Carlsson Albäck | Chief Executive Officer | 0 companies |
| Erik Ingvar Albenius | Chief Auditor | 0 companies |
| Margareta Meta Persdotter | Chairman | 0 companies |
| Malin Elisabeth Egelstig | Board of Directors | 0 companies |
| Pontus Roger Haraldsson | Board of Directors | 0 companies |
| Carl Michael Wictor | Board of Directors | 0 companies |
| Rosie Jennie Helena La Corte | Chairman | 0 companies |
| Malin Pamela Sätterström Hagman | Board of Directors | 0 companies |
| Martina Gerd Christina Hummel | Deputy Board Member | 0 companies |