| Revenue | SEK 0 | — |
| EBITDA | SEK -6,4M | +3% |
| Net profit | SEK -2,3M | +31% |
| Total assets | SEK 10,2M | -92% |
| Equity | SEK 6,8M | -10% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −4 478 | −4 725 | −5 736 | −6 615 | −6 397 |
| Depreciation & amort. | −6 | −4 | −2 | −0 | −0 |
| EBIT | −4 484 | −4 729 | −5 738 | −6 615 | −6 397 |
| Net financials | 8 153 | 8 270 | 12 186 | 3 266 | 4 070 |
| Profit before tax | 3 669 | 3 541 | 6 448 | −3 349 | −2 327 |
| Tax | −807 | −780 | −1 540 | −0 | −0 |
| Net profit | 2 862 | 2 761 | 4 908 | −3 349 | −2 327 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 152 090 | 169 710 | 171 213 | 129 046 | 10 161 |
| Equity | 12 904 | 12 865 | 14 973 | 7 624 | 6 828 |
| Long-term debt | 15 426 | 16 306 | 15 541 | 0 | 0 |
| Short-term debt | 123 761 | 140 540 | 140 699 | 121 422 | 3 333 |
| Total debt | 139 187 | 156 846 | 156 240 | 121 422 | 3 333 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MS Chief Auditor | Chief Auditor | 2020 |
FG Liquidator | Liquidator | 2022 |
TN Audit | Audit | 2022 |
| Former (1) | ||
DV Authorized Recipient of Service | Authorized Recipient of Service | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Deputy Board Member | 2020 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Board Member | 2020 – 2020 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Darko Vujanovic | Authorized Recipient of Service | 0 companies |
| Mikael Stefan Köver | Chief Auditor | 0 companies |
| Fredrik Gösta Thor | Liquidator | 0 companies |
| Tomas Nöjd | Audit | 0 companies |
| Kieran Patrick Donnelly | Deputy Board Member | 0 companies |
| Rolf Ola Carlman | Board of Directors | 0 companies |
| Øyvind Oanes | Deputy Board Member | 0 companies |
| Gvido Endlers | Chairman | 0 companies |