Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Prototyp Stockholm AB
AB
Active
Org 5568629140
Industrigatan 4 C, 112 46
Stockholm
Computer programming activities
·
NACE 6210
Est. 2011 · 14 years old
21 employees
Monitor
Share
Sweden
/
Companies
/
Computer programming activities
/
Prototyp Stockholm AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
55M
41M
27M
14M
0M
2021: 41M
41M
2021
2022: 44M (+7% vs 2021)
44M
+7%
2022
2023: 37M (-16% vs 2022)
37M
-16%
2023
2024: 33M (-11% vs 2023)
33M
-11%
2024
2025: 34M (+3% vs 2024)
34M
+3%
2025
EBITDA
SEK millions
9M
5M
2M
-2M
-6M
2021: 6M
6M
2021
2022: 4M (-33% vs 2021)
4M
-33%
2022
2023: -2M (-150% vs 2022)
-2M
-150%
2023
2024: -3M (-50% vs 2023)
-3M
-50%
2024
2025: -1M (+67% vs 2024)
-1M
+67%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
34 289
33 482
37 009
43 757
40 651
Staff expenses
−22 592
−22 312
−25 015
—
—
EBITDA
−1 268
−3 340
−2 264
4 185
6 307
Depreciation & amort.
−127
−129
−117
−231
−220
EBIT
−1 395
−3 469
−2 380
3 954
6 087
Net financials
−58
455
−97
113
−28
Profit before tax
−583
−2 442
−1 872
3 296
4 685
Tax
—
—
—
−800
−1 019
Net profit
−583
−2 442
−1 872
2 496
3 666
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
12 236
15 993
19 402
29 827
23 742
Equity
2 670
3 252
5 694
8 566
9 070
Long-term debt
—
—
—
0
0
Short-term debt
4 547
6 852
7 247
14 194
8 376
Total debt
4 547
6 852
7 247
14 194
8 376
Financial ratios
5-year trend
EBITDA margin
−3,7 %
This company
15,8 %
Market median
This company
Market median
123% below market
2021
2025
Equity ratio
21,8 %
This company
38,2 %
Market median
This company
Market median
43% below market
2021
2025
Return on equity
−21,8 %
This company
18,4 %
Market median
This company
Market median
218% below market
2021
2025
Net profit margin
−1,7 %
This company
8,1 %
Market median
This company
Market median
121% below market
2021
2025
Asset turnover
2,80×
This company
1,12×
Market median
This company
Market median
150% above market
2021
2025
Debt / equity
3,58×
This company
0,62×
Market median
This company
Market median
477% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Prototyp Stockholm AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
