| Revenue | SEK 0 | — |
| EBITDA | SEK 1,2M | +218% |
| Net profit | SEK 1,1M | +194% |
| Total assets | SEK 180K | -91% |
| Equity | SEK 27K | +102% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 11 509 | 12 635 | 9 384 | 9 181 | 2 527 | 0 |
| Staff expenses | — | — | — | — | — | — | −15 | −0 |
| EBITDA | 466 | −46 | −59 | 210 | −212 | −280 | −1 003 | 1 182 |
| Depreciation & amort. | −0 | −2 | −3 | −3 | −3 | −4 | −5 | −5 |
| EBIT | 466 | −48 | −62 | 207 | −215 | −284 | −1 008 | 1 176 |
| Net financials | −187 | −174 | −224 | −192 | −212 | −167 | −135 | −98 |
| Profit before tax | 279 | −222 | −286 | 15 | −427 | −451 | −1 143 | 1 078 |
| Tax | −74 | −0 | −0 | −0 | −0 | −0 | — | — |
| Net profit | 205 | −222 | −286 | 15 | −427 | −451 | −1 143 | 1 078 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 635 | 5 428 | 4 374 | 3 999 | 3 020 | 1 910 | 2 095 | 180 |
| Equity | 862 | 640 | 355 | 370 | 243 | −208 | −1 351 | 27 |
| Long-term debt | 3 486 | 3 566 | 3 664 | 3 357 | 2 217 | 1 872 | 2 575 | 5 |
| Short-term debt | 287 | 1 222 | 355 | 272 | 560 | 245 | 871 | 148 |
| Total debt | 3 773 | 4 788 | 4 019 | 3 629 | 2 777 | 2 117 | 3 446 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Audit | Audit | 2021 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PD Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forsan Förvaltning AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Lundberg | Audit | 0 companies |
| Anton Alexander Forsberg | Chief Executive Officer | 0 companies |
| Per Daniel Ageflod | Audit | 0 companies |
| Håkan Ingemar Forsberg | Deputy Board Member | 0 companies |