| Revenue | SEK 5,6M | +6% |
| EBITDA | SEK 4,4M | +22% |
| Net profit | SEK 322K | +182% |
| Total assets | SEK 80,7M | -1% |
| Equity | SEK 31,8M | -5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 097 | 4 306 | 4 338 | 4 761 | 4 761 | 3 895 | 3 957 | 5 296 | 5 637 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | −24 |
| EBITDA | 2 893 | 2 851 | 2 924 | 2 645 | 3 115 | 2 742 | 3 817 | 2 453 | 1 679 | 3 626 | 4 422 |
| Depreciation & amort. | −1 140 | −1 140 | −1 140 | −1 140 | −1 140 | −1 140 | −1 140 | −1 140 | −1 140 | −1 140 | −1 140 |
| EBIT | 1 753 | 1 711 | 1 784 | 1 505 | 1 975 | 1 602 | 2 677 | 1 313 | 539 | 2 486 | 3 282 |
| Net financials | −1 755 | −1 642 | −1 472 | −1 571 | −1 580 | −1 310 | −1 306 | −1 452 | −2 222 | −2 523 | −2 219 |
| Profit before tax | −282 | −221 | −37 | −180 | 15 | 51 | 951 | −169 | −1 201 | −190 | 713 |
| Tax | −186 | −201 | −240 | −209 | −245 | −254 | −433 | −203 | −0 | −205 | −390 |
| Net profit | −468 | −422 | −277 | −389 | −230 | −203 | 518 | −372 | −1 201 | −395 | 322 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 241 | 90 465 | 89 675 | 88 479 | 87 757 | 86 772 | 85 850 | 83 408 | 82 364 | 81 836 | 80 700 |
| Equity | 44 923 | 43 901 | 42 774 | 41 484 | 40 254 | 39 051 | 37 569 | 35 097 | 33 896 | 33 501 | 31 824 |
| Long-term debt | 45 000 | 45 000 | 45 000 | 45 000 | 45 000 | 45 000 | 45 000 | 45 000 | 45 000 | 45 178 | 45 178 |
| Short-term debt | 697 | 653 | 640 | 620 | 748 | 725 | 864 | 865 | 1 504 | 1 041 | 1 343 |
| Total debt | 45 697 | 45 653 | 45 640 | 45 620 | 45 748 | 45 725 | 45 864 | 45 865 | 46 504 | 46 219 | 46 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marebel AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Christer Eriksson | Audit | 0 companies |
| Peter David Alaton | Chairman | 0 companies |
| Celia Belinda Elinor Jones Alaton | Deputy Board Member | 0 companies |
| Axel Fredrik Alaton | Board of Directors | 0 companies |
| Cecilia Elisabet Bengtsson | Deputy Board Member | 0 companies |