| Revenue | SEK 8,1M | -2% |
| EBITDA | SEK 131K | -53% |
| Net profit | SEK 8K | — |
| Total assets | SEK 3,2M | +32% |
| Equity | SEK 986K | +1% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 513 | 8 139 | 8 815 | 8 213 | 8 068 |
| Staff expenses | — | — | — | — | −3 301 |
| EBITDA | 243 | 1 241 | 1 119 | 280 | 131 |
| Depreciation & amort. | −196 | −194 | −131 | −115 | −113 |
| EBIT | 47 | 1 047 | 988 | 165 | 18 |
| Net financials | −22 | −7 | — | 1 | 9 |
| Profit before tax | 25 | 1 218 | 411 | 0 | 12 |
| Tax | −0 | −161 | −85 | −0 | −4 |
| Net profit | 25 | 1 057 | 326 | 0 | 8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 432 | 2 490 | 3 284 | 2 438 | 3 210 |
| Equity | 95 | 1 152 | 978 | 978 | 986 |
| Long-term debt | 400 | 0 | 0 | 0 | — |
| Short-term debt | 1 437 | 1 015 | 2 106 | 1 375 | 2 124 |
| Total debt | 1 837 | 1 015 | 2 106 | 1 375 | 2 124 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2022 |
PB Chief Auditor | Chief Auditor | 2024 |
| Former (1) | ||
HP | Audit | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Wilhelm Otto | Audit | 0 companies |
| Malin Jessica Birgitta Lorin | Chief Executive Officer | 0 companies |
| Peter Bo Weine Karlsson | Chief Auditor | 0 companies |
| Adam Emanuel Lorin Henriksson | Deputy Board Member | 0 companies |