| Revenue | SEK 800K | -58% |
| EBITDA | SEK -1,4M | -37% |
| Net profit | SEK -915K | -680% |
| Total assets | SEK 1,9M | -50% |
| Equity | SEK 358K | -72% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 3 385 | 2 723 | 2 430 | 2 864 | 16 016 | 1 853 | 1 886 | 800 |
| Staff expenses | — | — | — | — | — | — | — | −2 685 | −1 199 | −1 657 | −689 |
| EBITDA | 2 184 | 3 317 | 1 433 | 1 536 | 1 019 | 1 203 | 1 504 | 8 929 | −985 | −1 037 | −1 417 |
| Depreciation & amort. | −336 | −333 | −497 | −406 | −453 | −5 | −213 | −41 | −54 | −46 | −46 |
| EBIT | 1 848 | 2 984 | 936 | 1 130 | 566 | 1 198 | 1 291 | 8 888 | −1 039 | −1 083 | −1 463 |
| Net financials | −50 | −67 | 452 | −580 | 13 | −44 | −182 | 17 | 62 | 152 | −52 |
| Profit before tax | 1 798 | 2 186 | 894 | 849 | 419 | 1 155 | 1 178 | 6 852 | 23 | 159 | −915 |
| Tax | −398 | −484 | −200 | −284 | −8 | −255 | −248 | −1 422 | −22 | −1 | — |
| Net profit | 1 400 | 1 702 | 694 | 565 | 411 | 900 | 930 | 5 430 | 1 | 158 | −915 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 445 | 5 177 | 4 259 | 3 485 | 3 475 | 3 718 | 4 430 | 12 726 | 4 552 | 3 738 | 1 862 |
| Equity | 2 123 | 2 325 | 1 319 | 1 084 | 1 495 | 1 985 | 2 015 | 6 515 | 1 116 | 1 273 | 358 |
| Long-term debt | 1 247 | 655 | 375 | 376 | 632 | 533 | 864 | 670 | 388 | 202 | 307 |
| Short-term debt | 1 075 | 1 467 | 1 545 | 1 405 | 729 | 581 | 931 | 2 961 | 1 689 | 2 163 | 1 197 |
| Total debt | 2 322 | 2 122 | 1 920 | 1 781 | 1 361 | 1 114 | 1 795 | 3 631 | 2 077 | 2 365 | 1 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miragon AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Bjarne Fredriksson | Audit | 0 companies |
| Jim Sebastian Kleveros | Board of Directors | 0 companies |
| Jim Roger Kleveros | Deputy Board Member | 0 companies |