| Revenue | SEK 587,7M | -31% |
| EBITDA | SEK 420,6M | -28% |
| Net profit | SEK 488,2M | -9% |
| Total assets | SEK 3,4B | +32% |
| Equity | SEK 2,2B | +29% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 308 838 | 359 489 | 455 358 | 452 359 | 683 186 | 724 875 | 852 740 | 587 721 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 139 438 | 168 036 | 131 303 | 141 813 | 217 386 | 203 367 | 411 166 | 423 298 | 580 163 | 420 600 |
| Depreciation & amort. | — | — | — | — | — | — | — | — | — | — |
| EBIT | 139 438 | 168 036 | 131 303 | 141 813 | 217 386 | 203 367 | 411 166 | 423 298 | 580 163 | 420 600 |
| Net financials | −5 704 | −13 617 | −3 934 | −1 646 | −1 964 | −17 994 | 8 425 | 30 482 | 93 082 | 139 451 |
| Profit before tax | 133 734 | 154 419 | 127 369 | 140 299 | 215 526 | 192 562 | 419 618 | 453 784 | 673 256 | 560 058 |
| Tax | −29 477 | −34 032 | −28 101 | −30 952 | −46 181 | −41 249 | −86 765 | −93 264 | −138 743 | −71 831 |
| Net profit | 104 257 | 120 387 | 99 268 | 109 347 | 169 345 | 151 313 | 332 853 | 360 520 | 534 513 | 488 227 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 457 832 | 698 799 | 794 701 | 919 774 | 1 080 864 | 1 240 300 | 929 013 | 1 297 259 | 2 555 986 | 3 364 923 |
| Equity | 224 441 | 459 568 | 558 836 | 668 183 | 837 528 | 988 842 | 678 695 | 1 039 215 | 1 663 895 | 2 152 122 |
| Long-term debt | 192 048 | 192 048 | 192 048 | 192 048 | 192 048 | 192 048 | 186 003 | 186 003 | 806 856 | 948 808 |
| Short-term debt | 40 114 | 46 366 | 43 200 | 59 147 | 51 005 | 59 258 | 64 315 | 72 041 | 85 235 | 47 068 |
| Total debt | 232 162 | 238 414 | 235 248 | 251 195 | 243 053 | 251 306 | 250 318 | 258 044 | 892 091 | 995 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Auditor | Chief Auditor | 2021 | — | — |
PA External Signatory | External Signatory | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REPLIGEN CORPORATION | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjörn Mikael Åberg | Chief Auditor | 0 companies |
| Per Anders Hestner | External Signatory | 0 companies |
| Christian Magnus Pedersen | Board of Directors | 0 companies |
| Lars Ola Martin Olsson Modig | Board of Directors | 0 companies |
| Lars Gustav Silfversparre | Board of Directors | 0 companies |
| Anthony Hunt | Chairman | 0 companies |
| James Richard Bylund | Chairman | 0 companies |
| Jon Snodgres | Board of Directors | 0 companies |
| Patrick Kennedy Martin | Board of Directors | 0 companies |