| Revenue | SEK 67K | -4% |
| EBITDA | SEK 80K | +211% |
| Net profit | SEK -876 | -668% |
| Total assets | SEK 33,7M | +18% |
| Equity | SEK 61K | -1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 168 | 70 | 95 | 70 | 70 | 70 | 70 | 67 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −1 307 | −32 | 107 | 26 | −70 | −72 | −58 | −51 | −73 | 80 |
| Depreciation & amort. | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — |
| EBIT | −1 338 | −32 | 107 | 26 | −70 | −72 | −58 | −51 | −73 | 80 |
| Net financials | −152 | −189 | 34 | — | — | −9 | — | — | −73 | −28 |
| Profit before tax | −1 490 | −221 | 142 | 26 | −70 | −81 | −58 | −51 | −0 | −1 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — |
| Net profit | −1 490 | −221 | 142 | 26 | −70 | −81 | −58 | −51 | −0 | −1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 313 | 13 969 | 13 916 | 25 925 | 26 060 | 27 027 | 27 150 | 27 447 | 28 557 | 33 676 |
| Equity | 276 | 55 | 197 | 222 | 153 | 72 | 113 | 62 | 62 | 61 |
| Long-term debt | 12 700 | 12 700 | 12 700 | 19 700 | 25 860 | 26 910 | 26 983 | 27 280 | 28 325 | 31 213 |
| Short-term debt | 337 | 1 214 | 1 020 | 6 002 | 47 | 45 | 53 | 105 | 170 | 2 402 |
| Total debt | 13 037 | 13 914 | 13 720 | 25 702 | 25 907 | 26 955 | 27 036 | 27 385 | 28 495 | 33 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UG Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rödkullen Panorama AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Gustav Jonsson | Audit | 0 companies |
| Sten Markus Näslund | Chairman | 0 companies |
| Klas Johan Dahlberg | Deputy Board Member | 0 companies |
| Per Håkan Martinell | Board of Directors | 0 companies |