| Revenue | SEK 3M | -28% |
| EBITDA | SEK -675K | -3653% |
| Net profit | SEK 7K | +75% |
| Total assets | SEK 2,6M | -35% |
| Equity | SEK 494K | +1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 743 | 10 063 | 7 550 | 4 093 | 2 960 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 573 | 1 329 | 495 | 19 | −675 |
| Depreciation & amort. | −5 | −7 | −0 | −3 | −28 |
| EBIT | 568 | 1 322 | 495 | 16 | −703 |
| Net financials | −12 | −7 | −1 | −3 | −5 |
| Profit before tax | 460 | 1 050 | 422 | 14 | 21 |
| Tax | −104 | −223 | −93 | −10 | −14 |
| Net profit | 356 | 827 | 329 | 4 | 7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 591 | 5 561 | 4 857 | 4 077 | 2 630 |
| Equity | 1 328 | 1 254 | 483 | 487 | 494 |
| Long-term debt | 1 330 | 2 098 | 2 444 | 1 900 | 1 500 |
| Short-term debt | 1 291 | 1 301 | 951 | 711 | 386 |
| Total debt | 2 621 | 3 399 | 3 395 | 2 611 | 1 886 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
HT Audit | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Marcus Daniel Malm | Chief Executive Officer | 0 companies |
| Henrik Tobias Edfors | Audit | 0 companies |
| Eva Emilie Elisabeth Ydesand Malm | Deputy Board Member | 0 companies |