| Revenue | SEK 7,7M | -3% |
| EBITDA | SEK 569K | +6% |
| Net profit | SEK -124K | -32992% |
| Total assets | SEK 8,6M | +3% |
| Equity | SEK 399K | -24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 674 | 3 048 | 5 403 | 7 909 | 7 695 |
| Staff expenses | — | — | −51 | −144 | −82 |
| EBITDA | 992 | 957 | −1 287 | 537 | 569 |
| Depreciation & amort. | −429 | −507 | −479 | −453 | −429 |
| EBIT | 563 | 450 | −1 766 | 84 | 140 |
| Net financials | −87 | −119 | −111 | −83 | −265 |
| Profit before tax | 355 | 331 | −1 756 | 0 | −124 |
| Tax | −78 | −68 | — | — | — |
| Net profit | 277 | 263 | −1 756 | 0 | −124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 768 | 5 384 | 6 354 | 8 421 | 8 633 |
| Equity | 516 | 779 | 523 | 523 | 399 |
| Long-term debt | 3 746 | 3 470 | 1 695 | 3 319 | 3 043 |
| Short-term debt | 1 385 | 1 014 | 4 136 | 4 580 | 5 191 |
| Total debt | 5 131 | 4 484 | 5 831 | 7 898 | 8 235 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LJ Audit | Audit | 2022 |
JL Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Johansen | Audit | 0 companies |
| Jan-Ivar Liljero | Chief Executive Officer | 0 companies |
| Peter Andreas Nielsen | Chairman | 0 companies |
| Eric Oskar Liljero | Board of Directors | 0 companies |
| Tobias Gustav Robert Gard | Board of Directors | 0 companies |