| Revenue | SEK 49,1M | -1% |
| EBITDA | SEK 166K | -94% |
| Net profit | SEK -141K | -10% |
| Total assets | SEK 17,4M | +0% |
| Equity | SEK 3M | -4% |
| Employees | 34 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 36 527 | 39 733 | 37 754 | 37 950 | 44 919 | 49 376 | 49 111 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 425 | 1 549 | 3 802 | 4 265 | 3 265 | −1 069 | 2 100 | 2 903 | 166 |
| Depreciation & amort. | −14 | −4 | −58 | −23 | −4 | −120 | −178 | −183 | −100 |
| EBIT | 2 411 | 1 545 | 3 744 | 4 242 | 3 261 | −1 189 | 1 922 | 2 720 | 66 |
| Net financials | −5 | −20 | −1 | −3 | −1 | −3 | −45 | 4 | −7 |
| Profit before tax | 1 791 | −511 | −98 | −122 | −44 | −1 192 | 945 | −128 | −141 |
| Tax | −408 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 383 | −511 | −98 | −122 | −44 | −1 192 | 945 | −128 | −141 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 213 | 10 575 | 13 374 | 15 524 | 18 877 | 20 587 | 19 895 | 17 467 | 17 430 |
| Equity | 1 484 | 972 | 875 | 753 | 709 | 2 338 | 3 282 | 3 155 | 3 014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 304 | 9 180 | 12 242 | 14 771 | 18 168 | 18 249 | 16 613 | 14 313 | 14 416 |
| Total debt | 4 304 | 9 180 | 12 242 | 14 771 | 18 168 | 18 249 | 16 613 | 14 313 | 14 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Auditor | Chief Auditor | 2019 | — | — |
IE Chief Auditor | Chief Auditor | 2025 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AS Chief Auditor | Chief Auditor | 2024 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exalt AB (publ) | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| John Kjell Joakim Söderin | Chief Auditor | 0 companies |
| Isak Emmanuel Partanen Olofsson | Chief Auditor | 0 companies |
| Matti Mikael Vänskä | Chief Executive Officer | 0 companies |
| Mikael Olof Hjälm | Chief Executive Officer | 0 companies |
| Anders Simon Erik Westerberg | Chief Auditor | 0 companies |
| Carl Johan Mauritz Rockström | Chief Executive Officer | 0 companies |
| Hans Sigvard Fäldt | Chief Executive Officer | 0 companies |
| Ulf Robert Erlandsson | Board of Directors | 0 companies |
| Bo Christer Ljungberg | Chairman | 0 companies |
| Sven Fredrik Armandt | Board of Directors | 0 companies |
| Åsa Kristina Holmström | Board of Directors | 0 companies |
| Hedvig Helena Forsmark | Board of Directors | 0 companies |