| Revenue | SEK 672K | -5% |
| EBITDA | SEK 633K | +5% |
| Net profit | SEK 1,8M | +3015% |
| Total assets | SEK 7,7M | +20% |
| Equity | SEK 2,4M | +354% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 989 | 781 | 715 | 704 | 672 |
| Staff expenses | — | −751 | — | — | — |
| EBITDA | 604 | 592 | 732 | 605 | 633 |
| Depreciation & amort. | −453 | −393 | −367 | −357 | −346 |
| EBIT | 151 | 200 | 365 | 248 | 287 |
| Net financials | −66 | −60 | −122 | −167 | −127 |
| Profit before tax | 65 | 140 | 183 | 80 | 2 315 |
| Tax | −14 | −29 | −38 | −21 | −477 |
| Net profit | 51 | 111 | 145 | 59 | 1 838 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 918 | 6 960 | 6 566 | 6 423 | 7 705 |
| Equity | 204 | 315 | 460 | 519 | 2 357 |
| Long-term debt | 6 286 | 6 117 | 5 567 | 5 317 | 3 588 |
| Short-term debt | 378 | 479 | 429 | 477 | 880 |
| Total debt | 6 664 | 6 595 | 5 996 | 5 794 | 4 468 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DK | Audit | 2022 |
NM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Karl Gunnar Johansson | Audit | 0 companies |
| Niklas Magnus Andersson | Chief Executive Officer | 0 companies |
| Jörgen Karl Gunnar Stjerneby | Board of Directors | 0 companies |
| Nicklas Magnus Bjelke | Board of Directors | 0 companies |
| Ulf Sven Gustav Stjerneby | Chairman | 0 companies |