| Revenue | SEK 3,4M | -18% |
| EBITDA | SEK -1,1M | -2290% |
| Net profit | SEK 2K | -87% |
| Total assets | SEK 2,5M | +100% |
| Equity | SEK 143K | +2% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 6 361 | 5 850 | 4 532 | 5 218 | 3 408 | 3 970 | 4 112 | 3 361 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −2 305 |
| EBITDA | 609 | 1 271 | 433 | 824 | −473 | 714 | 429 | 433 | 49 | −1 073 |
| Depreciation & amort. | −115 | −72 | −21 | −18 | −13 | −11 | −7 | −13 | −16 | −9 |
| EBIT | 494 | 1 199 | 412 | 806 | −486 | 703 | 422 | 420 | 33 | −1 082 |
| Net financials | — | −2 | −2 | −1 | — | 8 | 13 | 2 | −10 | −34 |
| Profit before tax | 769 | 1 212 | 412 | 805 | −182 | 710 | 435 | 417 | 24 | 4 |
| Tax | −170 | −268 | −92 | −178 | −0 | −119 | −96 | −86 | −5 | −1 |
| Net profit | 599 | 944 | 320 | 627 | −182 | 591 | 339 | 331 | 19 | 2 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 796 | 3 196 | 2 796 | 2 669 | 2 205 | 2 678 | 1 754 | 1 376 | 1 237 | 2 476 |
| Equity | 742 | 1 086 | 506 | 833 | 51 | 642 | 391 | 422 | 141 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 662 | 1 671 | 1 142 | 0 | 300 | 0 |
| Short-term debt | 1 032 | 2 103 | 2 285 | 1 831 | 492 | 365 | 221 | 950 | 793 | 2 330 |
| Total debt | 1 032 | 2 103 | 2 285 | 1 831 | 2 154 | 2 036 | 1 363 | 950 | 1 093 | 2 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Auditor Substitute | Auditor Substitute | 2020 | — | — |
| Audit | 2020 | — | — | |
AL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ettöringen AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rikard Johelid | Auditor Substitute | 0 companies |
| Carl-Peter Bertil Kalle Wrane | Audit | 0 companies |
| Anna Laila Elisabeth Geerberg | Chief Executive Officer | 0 companies |
| Johan Gunnar Bylund | Deputy Board Member | 0 companies |
| Per Johan Olofsson | Board of Directors | 0 companies |