| Revenue | SEK 16,9M | +39% |
| EBITDA | SEK -5,8M | -48% |
| Net profit | SEK -14,7M | -101% |
| Total assets | SEK 193,6M | +10% |
| Equity | SEK 31M | -32% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 927 | 7 513 | 13 647 | 10 131 | 9 457 | 12 181 | 16 931 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 132 | −749 | −7 379 | −16 991 | −4 777 | −5 768 | −3 141 | −3 895 | −5 753 |
| Depreciation & amort. | −0 | −0 | −829 | −2 528 | −3 671 | −2 669 | −2 456 | −2 402 | −2 405 |
| EBIT | 132 | −749 | −8 208 | −19 519 | −8 448 | −8 437 | −5 597 | −6 297 | −8 158 |
| Net financials | 16 | 12 | −106 | −970 | −1 697 | −1 899 | −2 388 | −4 772 | −9 916 |
| Profit before tax | 148 | −737 | 686 | −489 | 9 801 | −6 413 | −4 965 | −7 306 | −14 674 |
| Tax | 227 | −0 | −1 | 17 | −18 | −0 | −0 | −0 | −0 |
| Net profit | 375 | −737 | 685 | −472 | 9 783 | −6 413 | −4 965 | −7 306 | −14 674 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 134 | 10 929 | 33 982 | 111 740 | 141 494 | 134 950 | 148 834 | 176 193 | 193 600 |
| Equity | 6 131 | 9 367 | 20 052 | 39 581 | 49 364 | 42 950 | 37 986 | 45 679 | 31 005 |
| Long-term debt | 0 | 0 | 10 000 | 70 000 | 0 | 0 | 17 766 | 25 658 | 36 319 |
| Short-term debt | 3 | 1 562 | 3 930 | 2 159 | 92 130 | 92 000 | 93 082 | 104 856 | 126 276 |
| Total debt | 3 | 1 562 | 13 930 | 72 159 | 92 130 | 92 000 | 110 848 | 130 514 | 162 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Auditor | Chief Auditor | 2024 | — | — |
CJ Chief Auditor | Chief Auditor | 2022 | — | — |
BH External Signatory | External Signatory | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stena Adactum AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Frida Kristina Main | Chief Auditor | 0 companies |
| Carl Johan Rippe | Chief Auditor | 0 companies |
| Birgitta Helena Lyckebäck Johnson | External Signatory | 0 companies |
| Oddbjørn Berentsen | Deputy Board Member | 0 companies |
| Gard Haugen | Chairman | 0 companies |
| Geir Jørgensen | Board of Directors | 0 companies |
| Bengt Johan Wester | Chairman | 0 companies |
| Karl Henrik Hallin | Board of Directors | 0 companies |
| Jari Henrik Virtanen | Board of Directors | 0 companies |
| Stig Stefan Alexandersson | Board of Directors | 0 companies |