| Revenue | SEK 1K | — |
| EBITDA | SEK -20K | -43% |
| Net profit | SEK -20K | -43% |
| Total assets | SEK 69K | +47% |
| Equity | SEK 31K | -3% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 948 | 138 | 4 | 0 | 0 | 0 | 1 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 16 | −15 | 58 | −25 | −22 | −25 | −16 | −15 | −14 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 16 | −15 | 58 | −25 | −22 | −25 | −16 | −15 | −14 | −20 |
| Net financials | 1 | — | 3 | −6 | −4 | −2 | — | — | 1 | — |
| Profit before tax | 17 | −15 | 62 | −30 | −26 | −27 | −16 | −15 | −14 | −20 |
| Tax | −4 | −0 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 13 | −15 | 53 | −30 | −26 | −27 | −16 | −15 | −14 | −20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 693 | 1 875 | 837 | 293 | 92 | 75 | 61 | 47 | 69 |
| Equity | 122 | 107 | 160 | 129 | 104 | 77 | 60 | 46 | 32 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 23 |
| Short-term debt | −25 | 586 | 1 715 | 708 | 129 | 15 | 15 | 15 | 15 | 15 |
| Total debt | −25 | 586 | 1 715 | 708 | 189 | 15 | 15 | 15 | 15 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Chief Auditor | Chief Auditor | 2022 | — | — |
ES Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VITANI A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Thomas Peter Jönsson | Chief Auditor | 0 companies |
| Erik Staffan Seger | Authorized Recipient of Service | 0 companies |
| Lars Kornbek | Board of Directors | 0 companies |
| Claus Nielsen | Chairman | 0 companies |
| Rasmus Gorm Pedersen | Board of Directors | 0 companies |