| Revenue | SEK 1,1M | -16% |
| EBITDA | SEK -27K | -349% |
| Net profit | SEK 112K | +229% |
| Total assets | SEK 436K | +35% |
| Equity | SEK 306K | +58% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1 620 | 1 225 | 1 239 | 1 352 | 1 423 | 1 249 | 1 274 | 1 068 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 018 | — | −578 |
| EBITDA | 33 | 10 | −21 | 132 | −224 | 114 | 109 | 87 | −168 | −6 | −27 |
| Depreciation & amort. | −28 | −37 | −21 | −15 | −8 | −0 | −0 | −0 | — | −0 | — |
| EBIT | 5 | −27 | −42 | 117 | −232 | 114 | 109 | 87 | −168 | −6 | −27 |
| Net financials | −1 | −1 | — | — | — | — | — | — | 2 | 1 | 0 |
| Profit before tax | 9 | 16 | −1 | 121 | −202 | 93 | 108 | 67 | −147 | 34 | 114 |
| Tax | −2 | −4 | −1 | −27 | −0 | −20 | 20 | −14 | — | −0 | −2 |
| Net profit | 7 | 12 | −2 | 94 | −202 | 73 | 128 | 53 | −147 | 34 | 112 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 396 | 329 | 474 | 203 | 243 | 401 | 451 | 290 | 322 | 436 |
| Equity | 200 | 162 | 160 | 254 | 52 | 125 | 254 | 307 | 160 | 194 | 306 |
| Long-term debt | 15 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — |
| Short-term debt | 225 | 208 | 169 | 220 | 151 | 117 | 147 | 124 | 130 | 128 | 130 |
| Total debt | 240 | 213 | 169 | 220 | 151 | 117 | 147 | 124 | 130 | 128 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Comeda AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Andreas Vallin | Audit | 0 companies |
| Odd Conny Oxenskjöld | Board of Directors | 0 companies |
| Kevin Andreas Ölund | Deputy Board Member | 0 companies |