| Revenue | SEK 12,4M | +30% |
| EBITDA | SEK 1,6M | +65% |
| Net profit | SEK 1,1M | +59% |
| Total assets | SEK 4,6M | -8% |
| Equity | SEK 1,8M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 7 434 | 6 385 | 9 944 | 13 573 | 11 369 | 9 581 | 12 440 |
| Staff expenses | — | — | — | — | — | — | — | −3 149 | −3 231 | −2 589 |
| EBITDA | 99 | 375 | −1 551 | 332 | 653 | 1 278 | 1 629 | 1 424 | 979 | 1 618 |
| Depreciation & amort. | −274 | −304 | −464 | −550 | −338 | −246 | −227 | −246 | −230 | −244 |
| EBIT | −175 | 71 | −2 015 | −218 | 315 | 1 032 | 1 402 | 1 178 | 749 | 1 373 |
| Net financials | −35 | −22 | −54 | — | −3 | −10 | −9 | −7 | −13 | −9 |
| Profit before tax | 10 | 1 414 | −22 | −9 | 312 | 782 | 1 334 | 1 121 | 836 | 1 364 |
| Tax | −0 | −0 | −0 | −0 | −68 | −171 | −277 | −243 | −163 | −296 |
| Net profit | 10 | 1 414 | −22 | −9 | 244 | 611 | 1 057 | 878 | 673 | 1 069 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 577 | 4 829 | 5 409 | 6 077 | 3 613 | 4 458 | 5 533 | 5 265 | 4 956 | 4 583 |
| Equity | 1 060 | 2 474 | 2 452 | 2 442 | 2 157 | 2 167 | 2 224 | 2 102 | 1 775 | 1 844 |
| Long-term debt | 0 | 0 | 0 | 2 491 | 223 | 188 | 151 | 0 | 187 | 0 |
| Short-term debt | 3 517 | 2 355 | 2 957 | 1 143 | 1 234 | 1 863 | 2 859 | 2 812 | 2 743 | 2 488 |
| Total debt | 3 517 | 2 355 | 2 957 | 3 634 | 1 457 | 2 051 | 3 010 | 2 812 | 2 930 | 2 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS | Audit | 2022 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inre Fitness Göteborg AB | Company | 70.0% | 70.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stefan Johansson | Audit | 0 companies |
| Henric Joacim Lundgren | Chief Executive Officer | 0 companies |
| Sven Olof Birger Silander | Deputy Board Member | 0 companies |
| Simon Joel Andersson | Board of Directors | 0 companies |
| Victor Andreas Silander | Chairman | 0 companies |