| Revenue | SEK 91M | +0% |
| EBITDA | SEK -3,6M | -942% |
| Net profit | SEK -6,2M | -239% |
| Total assets | SEK 31,8M | +3% |
| Equity | SEK 1M | -69% |
| Employees | 25 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 51 746 | 55 992 | 72 664 | 90 170 | 90 902 | 90 659 | 91 020 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 943 | 1 081 | 1 540 | −478 | 2 556 | 6 001 | 7 763 | 392 | −342 | −3 564 |
| Depreciation & amort. | −169 | −304 | −598 | −669 | −727 | −919 | −1 080 | −1 086 | −1 524 | −1 740 |
| EBIT | 774 | 777 | 942 | −1 147 | 1 829 | 5 082 | 6 683 | −694 | −1 866 | −5 304 |
| Net financials | −11 | −20 | −93 | −174 | −488 | −1 428 | −376 | −283 | −883 | −1 064 |
| Profit before tax | 567 | 543 | 432 | −304 | 775 | 2 331 | 6 375 | −423 | −1 810 | −6 223 |
| Tax | −124 | −121 | −119 | −0 | −243 | −756 | −1 420 | −1 | −26 | −0 |
| Net profit | 443 | 422 | 313 | −304 | 532 | 1 575 | 4 955 | −424 | −1 836 | −6 223 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 265 | 9 298 | 12 637 | 15 172 | 17 204 | 21 929 | 29 579 | 25 318 | 31 034 | 31 830 |
| Equity | 2 581 | 1 502 | 1 845 | 542 | 1 074 | 2 649 | 7 827 | 5 066 | 3 230 | 1 008 |
| Long-term debt | 0 | 750 | 550 | 1 183 | 2 337 | 1 787 | 36 | 24 | 1 307 | 284 |
| Short-term debt | 3 859 | 6 008 | 8 897 | 13 268 | 13 160 | 15 661 | 19 952 | 19 069 | 26 276 | 30 463 |
| Total debt | 3 859 | 6 758 | 9 447 | 14 451 | 15 497 | 17 448 | 19 988 | 19 093 | 27 583 | 30 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Auditor | Chief Auditor | 2021 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LV Chief Auditor | Chief Auditor | 2021 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storskogen 3 Invest AB | Company | 91.0% | 91.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Daniel Åkeborg | Chief Auditor | 0 companies |
| Annika Margareta Nyberg Mårtensson | Chief Executive Officer | 0 companies |
| Henrik Søndergaard | Chief Executive Officer | 0 companies |
| Andréas Carl Fredrik Bertilsson | Chief Executive Officer | 0 companies |
| Linda Viktoria Larsson | Chief Auditor | 0 companies |
| Christian Birkholm Hansen | Chief Executive Officer | 0 companies |
| Mina Cecilia Shadman | Board of Directors | 0 companies |
| Dave Phillip Petri Miller | Board of Directors | 0 companies |
| Carl Jonas Robert Cedås | Board of Directors | 0 companies |
| Truls Fredric Browall | Chairman | 0 companies |
| Elin Sofi Miller | Board of Directors | 0 companies |
| Nils Håkan Hallbäck | Chairman | 0 companies |
| Carl Jacob Ludvig Sandström | Chairman | 0 companies |
| Åsa Martina Linnéa Murphy | Chairman | 0 companies |
| Antonia Felicia Josefsson | Board of Directors | 0 companies |