| Revenue | SEK 720K | +700% |
| EBITDA | SEK 145K | +263% |
| Net profit | SEK 73,8M | -75% |
| Total assets | SEK 219,3M | -41% |
| Equity | SEK 108,9M | -64% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 080 | 720 | 720 | 720 | 720 | 720 | 90 | 720 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 569 | 1 004 | 599 | 689 | 666 | −50 | 696 | 664 | 40 | 145 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 569 | 1 004 | 599 | 689 | 666 | −50 | 696 | 664 | 40 | 145 |
| Net financials | −188 | −184 | 20 009 | 9 837 | −162 | −140 | −127 | −333 | 299 736 | 73 733 |
| Profit before tax | 285 | 615 | 20 500 | 10 394 | 2 | 5 | 504 | 327 | 299 910 | 73 878 |
| Tax | −62 | −136 | −71 | −87 | −1 | −2 | −105 | −69 | −0 | −94 |
| Net profit | 223 | 479 | 20 429 | 10 307 | 1 | 3 | 399 | 258 | 299 910 | 73 784 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 060 | 15 709 | 35 175 | 24 765 | 25 269 | 13 537 | 14 113 | 73 914 | 374 240 | 219 270 |
| Equity | 275 | 754 | 21 183 | 11 490 | 1 491 | 1 495 | 1 894 | 2 152 | 302 062 | 108 870 |
| Long-term debt | 13 575 | 13 575 | 12 575 | 12 575 | 12 575 | 4 575 | 4 575 | 4 575 | 4 575 | 4 575 |
| Short-term debt | 115 | 1 080 | 1 009 | 160 | 10 661 | 7 121 | 7 232 | 66 771 | 67 321 | 105 825 |
| Total debt | 13 690 | 14 655 | 13 584 | 12 735 | 23 236 | 11 696 | 11 807 | 71 346 | 71 896 | 110 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Audit | Audit | 2020 | — | — |
JF | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Remi AB | Company | 60.0% | 60.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Lindahl | Audit | 0 companies |
| Jonas Fredrik Lundberg | Audit | 0 companies |
| Carl Jörgen Fredrik Petersson | Board of Directors | 0 companies |
| Jörgen Krogh | Deputy Board Member | 0 companies |
| Seth Mikael Byström | Chairman | 0 companies |